SAREGAMA | KSS LIMITED | SAREGAMA/ KSS LIMITED |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.6 | -14.4 | - | View Chart |
P/BV | x | 6.3 | 3.0 | 211.8% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
SAREGAMA KSS LIMITED |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SAREGAMA Mar-24 |
KSS LIMITED Mar-22 |
SAREGAMA/ KSS LIMITED |
5-Yr Chart Click to enlarge
|
||
High | Rs | 490 | NA | 244,975.0% | |
Low | Rs | 303 | NA | 159,631.6% | |
Sales per share (Unadj.) | Rs | 41.6 | 0 | 198,735.3% | |
Earnings per share (Unadj.) | Rs | 10.2 | -0.2 | -5,410.9% | |
Cash flow per share (Unadj.) | Rs | 12.1 | -0.2 | -7,037.9% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0 | - | |
Avg Dividend yield | % | 1.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 75.6 | 0.1 | 117,834.4% | |
Shares outstanding (eoy) | m | 192.81 | 2,135.88 | 9.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.5 | 9.3 | 102.3% | |
Avg P/E ratio | x | 38.7 | -1.0 | -3,759.1% | |
P/CF ratio (eoy) | x | 32.7 | -1.1 | -2,890.1% | |
Price / Book Value ratio | x | 5.2 | 3.0 | 172.6% | |
Dividend payout | % | 39.0 | 0 | - | |
Avg Mkt Cap | Rs m | 76,473 | 416 | 18,361.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 932 | 10 | 9,316.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,030 | 45 | 17,940.2% | |
Other income | Rs m | 687 | 5 | 13,499.4% | |
Total revenues | Rs m | 8,717 | 50 | 17,486.8% | |
Gross profit | Rs m | 2,415 | -340 | -711.2% | |
Depreciation | Rs m | 362 | 37 | 989.9% | |
Interest | Rs m | 32 | 33 | 96.9% | |
Profit before tax | Rs m | 2,708 | -404 | -669.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 732 | 0 | - | |
Profit after tax | Rs m | 1,976 | -404 | -488.5% | |
Gross profit margin | % | 30.1 | -758.6 | -4.0% | |
Effective tax rate | % | 27.0 | 0 | - | |
Net profit margin | % | 24.6 | -903.6 | -2.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,221 | 597 | 2,048.6% | |
Current liabilities | Rs m | 2,969 | 500 | 594.1% | |
Net working cap to sales | % | 115.2 | 216.4 | 53.2% | |
Current ratio | x | 4.1 | 1.2 | 344.8% | |
Inventory Days | Days | 83 | 1,737 | 4.8% | |
Debtors Days | Days | 722 | 3,639 | 19.8% | |
Net fixed assets | Rs m | 8,117 | 352 | 2,305.9% | |
Share capital | Rs m | 193 | 2,136 | 9.0% | |
"Free" reserves | Rs m | 14,382 | -1,999 | -719.5% | |
Net worth | Rs m | 14,575 | 137 | 10,637.1% | |
Long term debt | Rs m | 0 | 362 | 0.0% | |
Total assets | Rs m | 20,338 | 949 | 2,144.1% | |
Interest coverage | x | 84.5 | -11.1 | -762.0% | |
Debt to equity ratio | x | 0 | 2.6 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0 | 836.7% | |
Return on assets | % | 9.9 | -39.1 | -25.2% | |
Return on equity | % | 13.6 | -295.2 | -4.6% | |
Return on capital | % | 18.8 | -74.3 | -25.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,983 | 0 | - | |
Fx outflow | Rs m | 518 | 0 | - | |
Net fx | Rs m | 1,465 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 932 | -291 | -320.6% | |
From Investments | Rs m | 166 | 133 | 125.0% | |
From Financial Activity | Rs m | -849 | 159 | -535.1% | |
Net Cashflow | Rs m | 402 | 0 | 89,368.9% |
Indian Promoters | % | 59.4 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.3 | 36.6 | 58.2% | |
FIIs | % | 17.3 | 18.8 | 92.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.6 | 100.0 | 40.6% | |
Shareholders | 65,629 | 53,492 | 122.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SAREGAMA With: TIPS IND. PVR INOX PRIME FOCUS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Saregama | K SERA SERA | S&P BSE TECK |
---|---|---|---|
1-Day | 4.09% | -5.00% | 0.55% |
1-Month | -2.16% | 0.00% | 1.69% |
1-Year | 30.40% | -5.00% | 33.54% |
3-Year CAGR | 1.78% | -1.70% | 8.14% |
5-Year CAGR | 62.62% | 0.00% | 21.09% |
* Compound Annual Growth Rate
Here are more details on the Saregama share price and the K SERA SERA share price.
Moving on to shareholding structures...
The promoters of Saregama hold a 59.4% stake in the company. In case of K SERA SERA the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Saregama and the shareholding pattern of K SERA SERA.
Finally, a word on dividends...
In the most recent financial year, Saregama paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 39.0%.
K SERA SERA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of Saregama, and the dividend history of K SERA SERA.
For a sector overview, read our media sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.