GPT INFRA | L&T | GPT INFRA/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.5 | 29.8 | 92.3% | View Chart |
P/BV | x | 5.6 | 5.6 | 99.3% | View Chart |
Dividend Yield | % | 2.2 | 1.0 | 231.6% |
GPT INFRA L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GPT INFRA Mar-24 |
L&T Mar-24 |
GPT INFRA/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 105 | 3,812 | 2.8% | |
Low | Rs | 22 | 2,156 | 1.0% | |
Sales per share (Unadj.) | Rs | 175.1 | 1,608.5 | 10.9% | |
Earnings per share (Unadj.) | Rs | 9.6 | 113.3 | 8.4% | |
Cash flow per share (Unadj.) | Rs | 12.3 | 140.0 | 8.8% | |
Dividends per share (Unadj.) | Rs | 3.00 | 34.00 | 8.8% | |
Avg Dividend yield | % | 4.7 | 1.1 | 416.4% | |
Book value per share (Unadj.) | Rs | 52.0 | 624.2 | 8.3% | |
Shares outstanding (eoy) | m | 58.17 | 1,374.67 | 4.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.9 | 19.5% | |
Avg P/E ratio | x | 6.6 | 26.3 | 25.1% | |
P/CF ratio (eoy) | x | 5.1 | 21.3 | 24.2% | |
Price / Book Value ratio | x | 1.2 | 4.8 | 25.4% | |
Dividend payout | % | 31.4 | 30.0 | 104.5% | |
Avg Mkt Cap | Rs m | 3,678 | 4,101,702 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 488 | 411,710 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,183 | 2,211,129 | 0.5% | |
Other income | Rs m | 66 | 59,040 | 0.1% | |
Total revenues | Rs m | 10,249 | 2,270,169 | 0.5% | |
Gross profit | Rs m | 1,202 | 281,174 | 0.4% | |
Depreciation | Rs m | 158 | 36,823 | 0.4% | |
Interest | Rs m | 327 | 98,219 | 0.3% | |
Profit before tax | Rs m | 782 | 205,171 | 0.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 226 | 49,474 | 0.5% | |
Profit after tax | Rs m | 556 | 155,697 | 0.4% | |
Gross profit margin | % | 11.8 | 12.7 | 92.8% | |
Effective tax rate | % | 28.9 | 24.1 | 119.8% | |
Net profit margin | % | 5.5 | 7.0 | 77.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,240 | 2,170,745 | 0.2% | |
Current liabilities | Rs m | 3,665 | 1,766,007 | 0.2% | |
Net working cap to sales | % | 15.5 | 18.3 | 84.5% | |
Current ratio | x | 1.4 | 1.2 | 116.3% | |
Inventory Days | Days | 23 | 176 | 13.2% | |
Debtors Days | Days | 247 | 8 | 3,069.1% | |
Net fixed assets | Rs m | 2,017 | 1,176,837 | 0.2% | |
Share capital | Rs m | 582 | 2,749 | 21.2% | |
"Free" reserves | Rs m | 2,445 | 855,338 | 0.3% | |
Net worth | Rs m | 3,026 | 858,087 | 0.4% | |
Long term debt | Rs m | 243 | 565,070 | 0.0% | |
Total assets | Rs m | 7,257 | 3,357,635 | 0.2% | |
Interest coverage | x | 3.4 | 3.1 | 109.8% | |
Debt to equity ratio | x | 0.1 | 0.7 | 12.2% | |
Sales to assets ratio | x | 1.4 | 0.7 | 213.1% | |
Return on assets | % | 12.2 | 7.6 | 161.0% | |
Return on equity | % | 18.4 | 18.1 | 101.3% | |
Return on capital | % | 33.9 | 21.3 | 159.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 7 | 186,232 | 0.0% | |
Fx outflow | Rs m | 104 | 184,485 | 0.1% | |
Net fx | Rs m | -97 | 1,747 | -5.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,134 | 182,663 | 0.6% | |
From Investments | Rs m | -78 | 21,630 | -0.4% | |
From Financial Activity | Rs m | -1,079 | -254,134 | 0.4% | |
Net Cashflow | Rs m | -23 | -49,682 | 0.0% |
Indian Promoters | % | 69.1 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.8 | 62.4 | 20.5% | |
FIIs | % | 6.7 | 21.7 | 30.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.0 | 100.0 | 31.0% | |
Shareholders | 36,696 | 1,689,155 | 2.2% | ||
Pledged promoter(s) holding | % | 68.0 | 0.0 | - |
Compare GPT INFRA With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GPT INFRA | L&T | S&P BSE REALTY |
---|---|---|---|
1-Day | 6.84% | -1.01% | 1.45% |
1-Month | -1.55% | -2.25% | -6.38% |
1-Year | 91.30% | 13.52% | 37.97% |
3-Year CAGR | 90.71% | 23.43% | 24.10% |
5-Year CAGR | 64.83% | 20.75% | 28.81% |
* Compound Annual Growth Rate
Here are more details on the GPT INFRA share price and the L&T share price.
Moving on to shareholding structures...
The promoters of GPT INFRA hold a 69.1% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GPT INFRA and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, GPT INFRA paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 31.4%.
L&T paid Rs 34.0, and its dividend payout ratio stood at 30.0%.
You may visit here to review the dividend history of GPT INFRA, and the dividend history of L&T.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.