GUJARAT PIPAVAV PORT | ADANI PORTS & SEZ | GUJARAT PIPAVAV PORT/ ADANI PORTS & SEZ |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.3 | 25.3 | 96.0% | View Chart |
P/BV | x | 3.8 | 4.8 | 78.9% | View Chart |
Dividend Yield | % | 4.1 | 0.5 | 789.5% |
GUJARAT PIPAVAV PORT ADANI PORTS & SEZ |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GUJARAT PIPAVAV PORT Mar-24 |
ADANI PORTS & SEZ Mar-24 |
GUJARAT PIPAVAV PORT/ ADANI PORTS & SEZ |
5-Yr Chart Click to enlarge
|
||
High | Rs | 224 | 1,359 | 16.5% | |
Low | Rs | 105 | 622 | 16.9% | |
Sales per share (Unadj.) | Rs | 20.4 | 123.7 | 16.5% | |
Earnings per share (Unadj.) | Rs | 7.1 | 37.5 | 18.9% | |
Cash flow per share (Unadj.) | Rs | 9.5 | 55.5 | 17.0% | |
Dividends per share (Unadj.) | Rs | 7.30 | 6.00 | 121.7% | |
Avg Dividend yield | % | 4.4 | 0.6 | 732.1% | |
Book value per share (Unadj.) | Rs | 47.9 | 245.1 | 19.5% | |
Shares outstanding (eoy) | m | 483.44 | 2,160.14 | 22.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 8.1 | 8.0 | 100.5% | |
Avg P/E ratio | x | 23.3 | 26.4 | 88.1% | |
P/CF ratio (eoy) | x | 17.4 | 17.8 | 97.5% | |
Price / Book Value ratio | x | 3.4 | 4.0 | 85.1% | |
Dividend payout | % | 103.2 | 16.0 | 645.2% | |
Avg Mkt Cap | Rs m | 79,574 | 2,139,618 | 3.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 791 | 18,964 | 4.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,884 | 267,106 | 3.7% | |
Other income | Rs m | 758 | 15,509 | 4.9% | |
Total revenues | Rs m | 10,642 | 282,615 | 3.8% | |
Gross profit | Rs m | 5,287 | 153,285 | 3.4% | |
Depreciation | Rs m | 1,156 | 38,885 | 3.0% | |
Interest | Rs m | 93 | 28,972 | 0.3% | |
Profit before tax | Rs m | 4,795 | 100,937 | 4.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,375 | 19,897 | 6.9% | |
Profit after tax | Rs m | 3,420 | 81,040 | 4.2% | |
Gross profit margin | % | 53.5 | 57.4 | 93.2% | |
Effective tax rate | % | 28.7 | 19.7 | 145.5% | |
Net profit margin | % | 34.6 | 30.3 | 114.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,711 | 172,856 | 9.1% | |
Current liabilities | Rs m | 8,130 | 164,154 | 5.0% | |
Net working cap to sales | % | 76.7 | 3.3 | 2,354.3% | |
Current ratio | x | 1.9 | 1.1 | 183.5% | |
Inventory Days | Days | 329 | 193 | 170.8% | |
Debtors Days | Days | 21 | 5 | 425.0% | |
Net fixed assets | Rs m | 23,300 | 995,268 | 2.3% | |
Share capital | Rs m | 4,834 | 4,320 | 111.9% | |
"Free" reserves | Rs m | 18,299 | 525,127 | 3.5% | |
Net worth | Rs m | 23,133 | 529,448 | 4.4% | |
Long term debt | Rs m | 0 | 376,629 | 0.0% | |
Total assets | Rs m | 39,011 | 1,169,992 | 3.3% | |
Interest coverage | x | 52.4 | 4.5 | 1,169.7% | |
Debt to equity ratio | x | 0 | 0.7 | 0.0% | |
Sales to assets ratio | x | 0.3 | 0.2 | 111.0% | |
Return on assets | % | 9.0 | 9.4 | 95.8% | |
Return on equity | % | 14.8 | 15.3 | 96.6% | |
Return on capital | % | 21.1 | 14.3 | 147.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 2.7 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 264 | NA | - | |
Fx inflow | Rs m | 2,416 | 1,104 | 218.8% | |
Fx outflow | Rs m | 264 | 15,016 | 1.8% | |
Net fx | Rs m | 2,152 | -13,912 | -15.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,888 | 150,176 | 3.3% | |
From Investments | Rs m | -1,112 | -69,466 | 1.6% | |
From Financial Activity | Rs m | -3,697 | -78,001 | 4.7% | |
Net Cashflow | Rs m | 79 | 4,499 | 1.8% |
Indian Promoters | % | 0.0 | 42.7 | - | |
Foreign collaborators | % | 44.0 | 23.2 | 189.4% | |
Indian inst/Mut Fund | % | 36.2 | 28.5 | 127.2% | |
FIIs | % | 19.8 | 15.2 | 130.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.0 | 34.1 | 164.1% | |
Shareholders | 243,604 | 1,186,670 | 20.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GUJARAT PIPAVAV PORT With: JSW INFRASTRUCTURE LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GUJARAT PIPAVAV PORT | MUNDRA PORT & SEZ | S&P BSE REALTY |
---|---|---|---|
1-Day | 0.33% | 2.55% | 2.22% |
1-Month | -5.59% | -11.38% | 5.45% |
1-Year | 24.05% | 39.23% | 43.42% |
3-Year CAGR | 20.40% | 15.23% | 24.96% |
5-Year CAGR | 15.79% | 25.50% | 30.05% |
* Compound Annual Growth Rate
Here are more details on the GUJARAT PIPAVAV PORT share price and the MUNDRA PORT & SEZ share price.
Moving on to shareholding structures...
The promoters of GUJARAT PIPAVAV PORT hold a 44.0% stake in the company. In case of MUNDRA PORT & SEZ the stake stands at 65.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GUJARAT PIPAVAV PORT and the shareholding pattern of MUNDRA PORT & SEZ.
Finally, a word on dividends...
In the most recent financial year, GUJARAT PIPAVAV PORT paid a dividend of Rs 7.3 per share. This amounted to a Dividend Payout ratio of 103.2%.
MUNDRA PORT & SEZ paid Rs 6.0, and its dividend payout ratio stood at 16.0%.
You may visit here to review the dividend history of GUJARAT PIPAVAV PORT, and the dividend history of MUNDRA PORT & SEZ.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.