GENUS POWER | T & I GLOBAL | GENUS POWER/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 77.5 | 18.7 | 415.3% | View Chart |
P/BV | x | 8.0 | 1.2 | 654.3% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
GENUS POWER T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GENUS POWER Mar-24 |
T & I GLOBAL Mar-24 |
GENUS POWER/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 344 | 352 | 97.6% | |
Low | Rs | 84 | 93 | 90.6% | |
Sales per share (Unadj.) | Rs | 39.5 | 361.9 | 10.9% | |
Earnings per share (Unadj.) | Rs | 3.3 | 19.6 | 17.0% | |
Cash flow per share (Unadj.) | Rs | 4.0 | 21.8 | 18.5% | |
Dividends per share (Unadj.) | Rs | 0.60 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 51.6 | 165.1 | 31.3% | |
Shares outstanding (eoy) | m | 303.75 | 5.07 | 5,991.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 0.6 | 880.4% | |
Avg P/E ratio | x | 64.4 | 11.4 | 566.6% | |
P/CF ratio (eoy) | x | 53.2 | 10.2 | 520.6% | |
Price / Book Value ratio | x | 4.1 | 1.3 | 307.5% | |
Dividend payout | % | 18.0 | 0 | - | |
Avg Mkt Cap | Rs m | 65,041 | 1,129 | 5,760.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,651 | 83 | 1,981.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,006 | 1,835 | 654.3% | |
Other income | Rs m | 837 | 30 | 2,750.8% | |
Total revenues | Rs m | 12,843 | 1,865 | 688.5% | |
Gross profit | Rs m | 1,349 | 122 | 1,109.2% | |
Depreciation | Rs m | 213 | 11 | 1,909.3% | |
Interest | Rs m | 577 | 3 | 21,527.2% | |
Profit before tax | Rs m | 1,397 | 138 | 1,010.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 386 | 39 | 993.8% | |
Profit after tax | Rs m | 1,010 | 99 | 1,016.6% | |
Gross profit margin | % | 11.2 | 6.6 | 169.5% | |
Effective tax rate | % | 27.7 | 28.1 | 98.4% | |
Net profit margin | % | 8.4 | 5.4 | 155.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 22,410 | 892 | 2,512.8% | |
Current liabilities | Rs m | 9,883 | 347 | 2,845.8% | |
Net working cap to sales | % | 104.3 | 29.7 | 351.6% | |
Current ratio | x | 2.3 | 2.6 | 88.3% | |
Inventory Days | Days | 153 | 19 | 826.5% | |
Debtors Days | Days | 1,762 | 1,345 | 131.1% | |
Net fixed assets | Rs m | 5,259 | 290 | 1,812.5% | |
Share capital | Rs m | 276 | 51 | 545.0% | |
"Free" reserves | Rs m | 15,407 | 787 | 1,958.9% | |
Net worth | Rs m | 15,683 | 837 | 1,873.3% | |
Long term debt | Rs m | 782 | 0 | - | |
Total assets | Rs m | 27,669 | 1,182 | 2,340.9% | |
Interest coverage | x | 3.4 | 52.6 | 6.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.4 | 1.6 | 28.0% | |
Return on assets | % | 5.7 | 8.6 | 66.4% | |
Return on equity | % | 6.4 | 11.9 | 54.3% | |
Return on capital | % | 12.0 | 16.8 | 71.2% | |
Exports to sales | % | 10.7 | 44.1 | 24.3% | |
Imports to sales | % | 37.6 | 1.3 | 2,889.6% | |
Exports (fob) | Rs m | 1,283 | 808 | 158.7% | |
Imports (cif) | Rs m | 4,518 | 24 | 18,903.6% | |
Fx inflow | Rs m | 1,283 | 808 | 158.7% | |
Fx outflow | Rs m | 4,518 | 88 | 5,111.4% | |
Net fx | Rs m | -3,235 | 720 | -449.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1,519 | -243 | 625.8% | |
From Investments | Rs m | -4,326 | 206 | -2,097.0% | |
From Financial Activity | Rs m | 5,678 | NA | - | |
Net Cashflow | Rs m | -167 | -36 | 459.1% |
Indian Promoters | % | 39.3 | 53.3 | 73.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 26.0 | 0.0 | - | |
FIIs | % | 22.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.7 | 46.7 | 129.9% | |
Shareholders | 158,263 | 6,607 | 2,395.4% | ||
Pledged promoter(s) holding | % | 66.8 | 0.0 | - |
Compare GENUS POWER With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GENUS POWER | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.40% | 3.32% | 2.36% |
1-Month | 4.83% | 2.98% | -1.89% |
1-Year | 76.48% | -40.20% | 38.17% |
3-Year CAGR | 86.68% | 22.17% | 34.10% |
5-Year CAGR | 77.10% | 22.14% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the GENUS POWER share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of GENUS POWER hold a 39.3% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GENUS POWER and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, GENUS POWER paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 18.0%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GENUS POWER, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.