Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GMR POWER & URBAN vs KARMA ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GMR POWER & URBAN KARMA ENERGY GMR POWER & URBAN/
KARMA ENERGY
 
P/E (TTM) x 3.6 -1,056.1 - View Chart
P/BV x - 2.1 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 GMR POWER & URBAN   KARMA ENERGY
EQUITY SHARE DATA
    GMR POWER & URBAN
Mar-24
KARMA ENERGY
Mar-24
GMR POWER & URBAN/
KARMA ENERGY
5-Yr Chart
Click to enlarge
High Rs61106 57.5%   
Low Rs1632 50.3%   
Sales per share (Unadj.) Rs74.410.7 696.6%  
Earnings per share (Unadj.) Rs-1.80.1 -1,719.6%  
Cash flow per share (Unadj.) Rs3.22.7 121.3%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-48.333.2 -145.5%  
Shares outstanding (eoy) m603.5911.57 5,216.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.56.5 8.0%   
Avg P/E ratio x-20.9643.9 -3.2%  
P/CF ratio (eoy) x12.026.0 46.0%  
Price / Book Value ratio x-0.82.1 -38.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,266798 2,913.9%   
No. of employees `000NANA-   
Total wages/salary Rs m1,50829 5,127.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m44,890124 36,342.1%  
Other income Rs m3,45710 36,122.3%   
Total revenues Rs m48,347133 36,326.3%   
Gross profit Rs m13,61621 65,617.8%  
Depreciation Rs m3,05529 10,375.7%   
Interest Rs m14,7941 1,264,453.0%   
Profit before tax Rs m-7760 258,700.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m336-2 -21,837.7%   
Profit after tax Rs m-1,1121 -89,709.7%  
Gross profit margin %30.316.8 180.6%  
Effective tax rate %-43.3512.7 -8.5%   
Net profit margin %-2.51.0 -246.6%  
BALANCE SHEET DATA
Current assets Rs m54,233129 41,940.2%   
Current liabilities Rs m94,65558 162,861.5%   
Net working cap to sales %-90.057.6 -156.2%  
Current ratio x0.62.2 25.8%  
Inventory Days Days217408 53.1%  
Debtors Days Days132,711 0.5%  
Net fixed assets Rs m137,240371 36,979.0%   
Share capital Rs m3,018116 2,608.5%   
"Free" reserves Rs m-32,190269 -11,978.6%   
Net worth Rs m-29,172384 -7,588.4%   
Long term debt Rs m116,8420-   
Total assets Rs m194,669500 38,899.5%  
Interest coverage x0.90.8 126.0%   
Debt to equity ratio x-4.00-  
Sales to assets ratio x0.20.2 93.4%   
Return on assets %7.00.5 1,457.0%  
Return on equity %3.80.3 1,181.2%  
Return on capital %16.00.2 7,017.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3330-   
Fx outflow Rs m20-   
Net fx Rs m3310-   
CASH FLOW
From Operations Rs m16,90344 38,146.7%  
From Investments Rs m-9,0267 -131,388.6%  
From Financial Activity Rs m-13,237-53 24,872.6%  
Net Cashflow Rs m-5,352-2 262,372.5%  

Share Holding

Indian Promoters % 50.5 74.7 67.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.8 0.0 -  
FIIs % 3.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 49.5 25.3 195.5%  
Shareholders   364,580 10,940 3,332.5%  
Pledged promoter(s) holding % 37.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GMR POWER & URBAN With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on GMR POWER & URBAN vs KARMA ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GMR POWER & URBAN vs KARMA ENERGY Share Price Performance

Period GMR POWER & URBAN KARMA ENERGY S&P BSE CAPITAL GOODS
1-Day 1.07% 1.41% 2.36%
1-Month -18.22% -1.79% -1.89%
1-Year 137.98% 11.37% 38.17%
3-Year CAGR 31.04% 46.33% 34.10%
5-Year CAGR 17.61% 43.60% 30.63%

* Compound Annual Growth Rate

Here are more details on the GMR POWER & URBAN share price and the KARMA ENERGY share price.

Moving on to shareholding structures...

The promoters of GMR POWER & URBAN hold a 50.5% stake in the company. In case of KARMA ENERGY the stake stands at 74.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GMR POWER & URBAN and the shareholding pattern of KARMA ENERGY.

Finally, a word on dividends...

In the most recent financial year, GMR POWER & URBAN paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

KARMA ENERGY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of GMR POWER & URBAN, and the dividend history of KARMA ENERGY.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.