GMR POWER & URBAN | JAIPRAKASH POWER | GMR POWER & URBAN/ JAIPRAKASH POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 3.6 | 8.7 | 42.0% | View Chart |
P/BV | x | - | 1.0 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
GMR POWER & URBAN JAIPRAKASH POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GMR POWER & URBAN Mar-24 |
JAIPRAKASH POWER Mar-24 |
GMR POWER & URBAN/ JAIPRAKASH POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 61 | 24 | 255.1% | |
Low | Rs | 16 | 6 | 286.5% | |
Sales per share (Unadj.) | Rs | 74.4 | 9.9 | 753.7% | |
Earnings per share (Unadj.) | Rs | -1.8 | 1.5 | -123.6% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 2.2 | 148.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -48.3 | 16.7 | -288.8% | |
Shares outstanding (eoy) | m | 603.59 | 6,853.46 | 8.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.5 | 34.6% | |
Avg P/E ratio | x | -20.9 | 9.9 | -211.2% | |
P/CF ratio (eoy) | x | 12.0 | 6.8 | 176.0% | |
Price / Book Value ratio | x | -0.8 | 0.9 | -90.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 23,266 | 101,226 | 23.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,508 | 1,332 | 113.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 44,890 | 67,628 | 66.4% | |
Other income | Rs m | 3,457 | 3,885 | 89.0% | |
Total revenues | Rs m | 48,347 | 71,513 | 67.6% | |
Gross profit | Rs m | 13,616 | 17,750 | 76.7% | |
Depreciation | Rs m | 3,055 | 4,651 | 65.7% | |
Interest | Rs m | 14,794 | 4,492 | 329.3% | |
Profit before tax | Rs m | -776 | 12,492 | -6.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 336 | 2,272 | 14.8% | |
Profit after tax | Rs m | -1,112 | 10,220 | -10.9% | |
Gross profit margin | % | 30.3 | 26.2 | 115.6% | |
Effective tax rate | % | -43.3 | 18.2 | -238.2% | |
Net profit margin | % | -2.5 | 15.1 | -16.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 54,233 | 32,544 | 166.6% | |
Current liabilities | Rs m | 94,655 | 17,877 | 529.5% | |
Net working cap to sales | % | -90.0 | 21.7 | -415.2% | |
Current ratio | x | 0.6 | 1.8 | 31.5% | |
Inventory Days | Days | 217 | 43 | 500.4% | |
Debtors Days | Days | 13 | 640 | 2.0% | |
Net fixed assets | Rs m | 137,240 | 140,489 | 97.7% | |
Share capital | Rs m | 3,018 | 106,590 | 2.8% | |
"Free" reserves | Rs m | -32,190 | 8,086 | -398.1% | |
Net worth | Rs m | -29,172 | 114,676 | -25.4% | |
Long term debt | Rs m | 116,842 | 36,248 | 322.3% | |
Total assets | Rs m | 194,669 | 173,033 | 112.5% | |
Interest coverage | x | 0.9 | 3.8 | 25.1% | |
Debt to equity ratio | x | -4.0 | 0.3 | -1,267.1% | |
Sales to assets ratio | x | 0.2 | 0.4 | 59.0% | |
Return on assets | % | 7.0 | 8.5 | 82.7% | |
Return on equity | % | 3.8 | 8.9 | 42.8% | |
Return on capital | % | 16.0 | 11.3 | 142.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 333 | 0 | - | |
Fx outflow | Rs m | 2 | 9 | 20.9% | |
Net fx | Rs m | 331 | -9 | -3,853.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16,903 | 19,272 | 87.7% | |
From Investments | Rs m | -9,026 | -9,910 | 91.1% | |
From Financial Activity | Rs m | -13,237 | -9,638 | 137.3% | |
Net Cashflow | Rs m | -5,352 | -276 | 1,941.4% |
Indian Promoters | % | 50.5 | 24.0 | 210.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.8 | 26.1 | 22.1% | |
FIIs | % | 3.4 | 7.8 | 43.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.5 | 76.0 | 65.1% | |
Shareholders | 364,580 | 2,397,337 | 15.2% | ||
Pledged promoter(s) holding | % | 37.4 | 79.2 | 47.2% |
Compare GMR POWER & URBAN With: ADANI POWER TATA POWER ADANI GREEN ENERGY POWER GRID NTPC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GMR POWER & URBAN | Jaiprakash Power | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.07% | 0.37% | 2.36% |
1-Month | -18.22% | -10.54% | -1.89% |
1-Year | 137.98% | 23.53% | 38.17% |
3-Year CAGR | 31.04% | 57.28% | 34.10% |
5-Year CAGR | 17.61% | 72.26% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the GMR POWER & URBAN share price and the Jaiprakash Power share price.
Moving on to shareholding structures...
The promoters of GMR POWER & URBAN hold a 50.5% stake in the company. In case of Jaiprakash Power the stake stands at 24.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GMR POWER & URBAN and the shareholding pattern of Jaiprakash Power.
Finally, a word on dividends...
In the most recent financial year, GMR POWER & URBAN paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Jaiprakash Power paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GMR POWER & URBAN, and the dividend history of Jaiprakash Power.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.