G M POLYPLAST | SONAL ADHESIVES | G M POLYPLAST/ SONAL ADHESIVES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 25.7 | - | View Chart |
P/BV | x | 5.7 | 5.4 | 105.1% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
G M POLYPLAST SONAL ADHESIVES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G M POLYPLAST Mar-24 |
SONAL ADHESIVES Mar-24 |
G M POLYPLAST/ SONAL ADHESIVES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 204 | 114 | 179.0% | |
Low | Rs | 106 | 56 | 191.0% | |
Sales per share (Unadj.) | Rs | 68.4 | 166.1 | 41.2% | |
Earnings per share (Unadj.) | Rs | 5.3 | 3.1 | 172.0% | |
Cash flow per share (Unadj.) | Rs | 6.2 | 4.2 | 147.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 23.6 | 11.9 | 198.3% | |
Shares outstanding (eoy) | m | 13.46 | 6.06 | 222.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 0.5 | 444.4% | |
Avg P/E ratio | x | 29.4 | 27.7 | 106.3% | |
P/CF ratio (eoy) | x | 24.9 | 20.1 | 124.1% | |
Price / Book Value ratio | x | 6.6 | 7.1 | 92.2% | |
Dividend payout | % | 9.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,086 | 513 | 406.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 4 | 710.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 920 | 1,007 | 91.4% | |
Other income | Rs m | 2 | 10 | 17.8% | |
Total revenues | Rs m | 922 | 1,016 | 90.7% | |
Gross profit | Rs m | 114 | 29 | 395.0% | |
Depreciation | Rs m | 13 | 7 | 182.7% | |
Interest | Rs m | 4 | 7 | 56.3% | |
Profit before tax | Rs m | 99 | 25 | 396.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 28 | 6 | 436.1% | |
Profit after tax | Rs m | 71 | 19 | 382.0% | |
Gross profit margin | % | 12.3 | 2.9 | 432.0% | |
Effective tax rate | % | 28.2 | 25.6 | 110.1% | |
Net profit margin | % | 7.7 | 1.8 | 418.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 340 | 261 | 130.0% | |
Current liabilities | Rs m | 85 | 244 | 34.9% | |
Net working cap to sales | % | 27.6 | 1.7 | 1,618.1% | |
Current ratio | x | 4.0 | 1.1 | 372.4% | |
Inventory Days | Days | 5 | 9 | 52.6% | |
Debtors Days | Days | 75,176 | 365 | 20,594.9% | |
Net fixed assets | Rs m | 72 | 70 | 103.3% | |
Share capital | Rs m | 135 | 61 | 222.1% | |
"Free" reserves | Rs m | 183 | 11 | 1,592.4% | |
Net worth | Rs m | 318 | 72 | 440.4% | |
Long term debt | Rs m | 8 | 11 | 76.3% | |
Total assets | Rs m | 412 | 331 | 124.3% | |
Interest coverage | x | 27.3 | 4.7 | 576.0% | |
Debt to equity ratio | x | 0 | 0.1 | 17.3% | |
Sales to assets ratio | x | 2.2 | 3.0 | 73.5% | |
Return on assets | % | 18.1 | 7.6 | 238.1% | |
Return on equity | % | 22.3 | 25.7 | 86.8% | |
Return on capital | % | 31.5 | 38.2 | 82.4% | |
Exports to sales | % | 5.0 | 0 | - | |
Imports to sales | % | 6.8 | 0 | - | |
Exports (fob) | Rs m | 46 | NA | - | |
Imports (cif) | Rs m | 62 | NA | - | |
Fx inflow | Rs m | 46 | 234 | 19.6% | |
Fx outflow | Rs m | 62 | 23 | 269.7% | |
Net fx | Rs m | -16 | 211 | -7.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50 | -5 | -936.4% | |
From Investments | Rs m | -18 | -12 | 157.6% | |
From Financial Activity | Rs m | -18 | 14 | -129.0% | |
Net Cashflow | Rs m | 13 | -3 | -476.4% |
Indian Promoters | % | 73.5 | 62.7 | 117.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 0.0 | - | |
FIIs | % | 1.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 37.3 | 71.0% | |
Shareholders | 406 | 5,007 | 8.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G M POLYPLAST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G M POLYPLAST | SONAL ADHESIVES |
---|---|---|
1-Day | -4.26% | -0.83% |
1-Month | -15.60% | -6.05% |
1-Year | -18.67% | -16.53% |
3-Year CAGR | -8.29% | 90.63% |
5-Year CAGR | -4.22% | 59.37% |
* Compound Annual Growth Rate
Here are more details on the G M POLYPLAST share price and the SONAL ADHESIVES share price.
Moving on to shareholding structures...
The promoters of G M POLYPLAST hold a 73.5% stake in the company. In case of SONAL ADHESIVES the stake stands at 62.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G M POLYPLAST and the shareholding pattern of SONAL ADHESIVES.
Finally, a word on dividends...
In the most recent financial year, G M POLYPLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 9.5%.
SONAL ADHESIVES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of G M POLYPLAST, and the dividend history of SONAL ADHESIVES.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.