G M POLYPLAST | MOLD-TEK PACKAGING | G M POLYPLAST/ MOLD-TEK PACKAGING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 34.8 | - | View Chart |
P/BV | x | 5.7 | 3.7 | 155.4% | View Chart |
Dividend Yield | % | 0.4 | 0.5 | 81.3% |
G M POLYPLAST MOLD-TEK PACKAGING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G M POLYPLAST Mar-24 |
MOLD-TEK PACKAGING Mar-24 |
G M POLYPLAST/ MOLD-TEK PACKAGING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 204 | 1,105 | 18.5% | |
Low | Rs | 106 | 741 | 14.3% | |
Sales per share (Unadj.) | Rs | 68.4 | 210.2 | 32.5% | |
Earnings per share (Unadj.) | Rs | 5.3 | 20.0 | 26.3% | |
Cash flow per share (Unadj.) | Rs | 6.2 | 31.6 | 19.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 3.00 | 16.7% | |
Avg Dividend yield | % | 0.3 | 0.3 | 99.3% | |
Book value per share (Unadj.) | Rs | 23.6 | 178.8 | 13.2% | |
Shares outstanding (eoy) | m | 13.46 | 33.23 | 40.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 4.4 | 51.6% | |
Avg P/E ratio | x | 29.4 | 46.1 | 63.9% | |
P/CF ratio (eoy) | x | 24.9 | 29.2 | 85.3% | |
Price / Book Value ratio | x | 6.6 | 5.2 | 127.2% | |
Dividend payout | % | 9.5 | 15.0 | 63.4% | |
Avg Mkt Cap | Rs m | 2,086 | 30,673 | 6.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 503 | 5.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 920 | 6,987 | 13.2% | |
Other income | Rs m | 2 | 13 | 13.6% | |
Total revenues | Rs m | 922 | 6,999 | 13.2% | |
Gross profit | Rs m | 114 | 1,333 | 8.5% | |
Depreciation | Rs m | 13 | 385 | 3.3% | |
Interest | Rs m | 4 | 75 | 5.0% | |
Profit before tax | Rs m | 99 | 886 | 11.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 28 | 220 | 12.6% | |
Profit after tax | Rs m | 71 | 666 | 10.6% | |
Gross profit margin | % | 12.3 | 19.1 | 64.6% | |
Effective tax rate | % | 28.2 | 24.9 | 113.3% | |
Net profit margin | % | 7.7 | 9.5 | 80.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 340 | 2,918 | 11.6% | |
Current liabilities | Rs m | 85 | 1,615 | 5.3% | |
Net working cap to sales | % | 27.6 | 18.6 | 148.2% | |
Current ratio | x | 4.0 | 1.8 | 220.6% | |
Inventory Days | Days | 5 | 31 | 14.7% | |
Debtors Days | Days | 75,176 | 711 | 10,572.6% | |
Net fixed assets | Rs m | 72 | 5,463 | 1.3% | |
Share capital | Rs m | 135 | 166 | 81.0% | |
"Free" reserves | Rs m | 183 | 5,777 | 3.2% | |
Net worth | Rs m | 318 | 5,943 | 5.3% | |
Long term debt | Rs m | 8 | 484 | 1.7% | |
Total assets | Rs m | 412 | 8,381 | 4.9% | |
Interest coverage | x | 27.3 | 12.8 | 213.2% | |
Debt to equity ratio | x | 0 | 0.1 | 31.3% | |
Sales to assets ratio | x | 2.2 | 0.8 | 268.1% | |
Return on assets | % | 18.1 | 8.8 | 205.0% | |
Return on equity | % | 22.3 | 11.2 | 199.2% | |
Return on capital | % | 31.5 | 15.0 | 210.3% | |
Exports to sales | % | 5.0 | 0.6 | 819.6% | |
Imports to sales | % | 6.8 | 11.1 | 61.2% | |
Exports (fob) | Rs m | 46 | 43 | 108.0% | |
Imports (cif) | Rs m | 62 | 773 | 8.1% | |
Fx inflow | Rs m | 46 | 43 | 108.0% | |
Fx outflow | Rs m | 62 | 773 | 8.1% | |
Net fx | Rs m | -16 | -731 | 2.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50 | 788 | 6.3% | |
From Investments | Rs m | -18 | -1,429 | 1.3% | |
From Financial Activity | Rs m | -18 | 595 | -3.1% | |
Net Cashflow | Rs m | 13 | -46 | -28.6% |
Indian Promoters | % | 73.5 | 32.7 | 225.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 36.8 | 3.5% | |
FIIs | % | 1.3 | 13.1 | 9.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 67.3 | 39.3% | |
Shareholders | 406 | 69,490 | 0.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.7 | - |
Compare G M POLYPLAST With: POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G M POLYPLAST | Mold-Tek Packaging |
---|---|---|
1-Day | -4.26% | -0.49% |
1-Month | -15.60% | -6.20% |
1-Year | -18.67% | -24.28% |
3-Year CAGR | -8.29% | -1.57% |
5-Year CAGR | -4.22% | 18.43% |
* Compound Annual Growth Rate
Here are more details on the G M POLYPLAST share price and the Mold-Tek Packaging share price.
Moving on to shareholding structures...
The promoters of G M POLYPLAST hold a 73.5% stake in the company. In case of Mold-Tek Packaging the stake stands at 32.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G M POLYPLAST and the shareholding pattern of Mold-Tek Packaging.
Finally, a word on dividends...
In the most recent financial year, G M POLYPLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 9.5%.
Mold-Tek Packaging paid Rs 3.0, and its dividend payout ratio stood at 15.0%.
You may visit here to review the dividend history of G M POLYPLAST, and the dividend history of Mold-Tek Packaging.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.