G M POLYPLAST | KRITI INDUSTRIES | G M POLYPLAST/ KRITI INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 38.6 | - | View Chart |
P/BV | x | 5.7 | 5.5 | 103.6% | View Chart |
Dividend Yield | % | 0.4 | 0.1 | 312.9% |
G M POLYPLAST KRITI INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G M POLYPLAST Mar-24 |
KRITI INDUSTRIES Mar-24 |
G M POLYPLAST/ KRITI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 204 | 181 | 112.4% | |
Low | Rs | 106 | 88 | 120.5% | |
Sales per share (Unadj.) | Rs | 68.4 | 174.7 | 39.1% | |
Earnings per share (Unadj.) | Rs | 5.3 | 4.4 | 119.5% | |
Cash flow per share (Unadj.) | Rs | 6.2 | 6.8 | 91.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.20 | 250.0% | |
Avg Dividend yield | % | 0.3 | 0.1 | 217.2% | |
Book value per share (Unadj.) | Rs | 23.6 | 30.6 | 77.2% | |
Shares outstanding (eoy) | m | 13.46 | 49.60 | 27.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 0.8 | 294.1% | |
Avg P/E ratio | x | 29.4 | 30.6 | 96.3% | |
P/CF ratio (eoy) | x | 24.9 | 19.7 | 126.3% | |
Price / Book Value ratio | x | 6.6 | 4.4 | 149.1% | |
Dividend payout | % | 9.5 | 4.5 | 209.3% | |
Avg Mkt Cap | Rs m | 2,086 | 6,679 | 31.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 339 | 8.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 920 | 8,666 | 10.6% | |
Other income | Rs m | 2 | 34 | 5.2% | |
Total revenues | Rs m | 922 | 8,700 | 10.6% | |
Gross profit | Rs m | 114 | 595 | 19.1% | |
Depreciation | Rs m | 13 | 120 | 10.7% | |
Interest | Rs m | 4 | 204 | 1.8% | |
Profit before tax | Rs m | 99 | 305 | 32.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 28 | 86 | 32.2% | |
Profit after tax | Rs m | 71 | 219 | 32.4% | |
Gross profit margin | % | 12.3 | 6.9 | 179.8% | |
Effective tax rate | % | 28.2 | 28.3 | 99.6% | |
Net profit margin | % | 7.7 | 2.5 | 305.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 340 | 2,775 | 12.2% | |
Current liabilities | Rs m | 85 | 2,338 | 3.6% | |
Net working cap to sales | % | 27.6 | 5.0 | 547.5% | |
Current ratio | x | 4.0 | 1.2 | 335.8% | |
Inventory Days | Days | 5 | 3 | 140.3% | |
Debtors Days | Days | 75,176 | 281 | 26,743.0% | |
Net fixed assets | Rs m | 72 | 1,762 | 4.1% | |
Share capital | Rs m | 135 | 50 | 271.4% | |
"Free" reserves | Rs m | 183 | 1,467 | 12.5% | |
Net worth | Rs m | 318 | 1,517 | 20.9% | |
Long term debt | Rs m | 8 | 492 | 1.6% | |
Total assets | Rs m | 412 | 4,537 | 9.1% | |
Interest coverage | x | 27.3 | 2.5 | 1,094.1% | |
Debt to equity ratio | x | 0 | 0.3 | 7.9% | |
Sales to assets ratio | x | 2.2 | 1.9 | 117.0% | |
Return on assets | % | 18.1 | 9.3 | 194.7% | |
Return on equity | % | 22.3 | 14.4 | 154.8% | |
Return on capital | % | 31.5 | 25.3 | 124.2% | |
Exports to sales | % | 5.0 | 0 | - | |
Imports to sales | % | 6.8 | 6.8 | 99.7% | |
Exports (fob) | Rs m | 46 | NA | - | |
Imports (cif) | Rs m | 62 | 589 | 10.6% | |
Fx inflow | Rs m | 46 | 0 | - | |
Fx outflow | Rs m | 62 | 589 | 10.6% | |
Net fx | Rs m | -16 | -589 | 2.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50 | 584 | 8.5% | |
From Investments | Rs m | -18 | -459 | 4.0% | |
From Financial Activity | Rs m | -18 | -123 | 14.8% | |
Net Cashflow | Rs m | 13 | 2 | 557.4% |
Indian Promoters | % | 73.5 | 66.8 | 110.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 0.0 | 6,350.0% | |
FIIs | % | 1.3 | 0.0 | 6,350.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 33.2 | 79.6% | |
Shareholders | 406 | 12,934 | 3.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G M POLYPLAST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G M POLYPLAST | KRITI INDUS. |
---|---|---|
1-Day | -4.26% | 4.87% |
1-Month | -15.60% | -12.42% |
1-Year | -18.67% | 63.27% |
3-Year CAGR | -8.29% | 13.30% |
5-Year CAGR | -4.22% | 44.84% |
* Compound Annual Growth Rate
Here are more details on the G M POLYPLAST share price and the KRITI INDUS. share price.
Moving on to shareholding structures...
The promoters of G M POLYPLAST hold a 73.5% stake in the company. In case of KRITI INDUS. the stake stands at 66.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G M POLYPLAST and the shareholding pattern of KRITI INDUS..
Finally, a word on dividends...
In the most recent financial year, G M POLYPLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 9.5%.
KRITI INDUS. paid Rs 0.2, and its dividend payout ratio stood at 4.5%.
You may visit here to review the dividend history of G M POLYPLAST, and the dividend history of KRITI INDUS..
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.