G M POLYPLAST | GUJARAT RAFFIA | G M POLYPLAST/ GUJARAT RAFFIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 37.1 | - | View Chart |
P/BV | x | 5.7 | 1.2 | 485.0% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
G M POLYPLAST GUJARAT RAFFIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G M POLYPLAST Mar-24 |
GUJARAT RAFFIA Mar-24 |
G M POLYPLAST/ GUJARAT RAFFIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 204 | 64 | 317.4% | |
Low | Rs | 106 | 24 | 439.8% | |
Sales per share (Unadj.) | Rs | 68.4 | 57.2 | 119.4% | |
Earnings per share (Unadj.) | Rs | 5.3 | 1.0 | 527.5% | |
Cash flow per share (Unadj.) | Rs | 6.2 | 3.5 | 180.3% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 23.6 | 38.3 | 61.7% | |
Shares outstanding (eoy) | m | 13.46 | 5.40 | 249.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 0.8 | 293.5% | |
Avg P/E ratio | x | 29.4 | 44.3 | 66.5% | |
P/CF ratio (eoy) | x | 24.9 | 12.8 | 194.3% | |
Price / Book Value ratio | x | 6.6 | 1.2 | 568.2% | |
Dividend payout | % | 9.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,086 | 239 | 873.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 20 | 139.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 920 | 309 | 297.7% | |
Other income | Rs m | 2 | 9 | 19.8% | |
Total revenues | Rs m | 922 | 318 | 289.9% | |
Gross profit | Rs m | 114 | 16 | 717.6% | |
Depreciation | Rs m | 13 | 13 | 97.2% | |
Interest | Rs m | 4 | 5 | 78.0% | |
Profit before tax | Rs m | 99 | 7 | 1,479.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 28 | 1 | 2,190.6% | |
Profit after tax | Rs m | 71 | 5 | 1,314.8% | |
Gross profit margin | % | 12.3 | 5.1 | 241.0% | |
Effective tax rate | % | 28.2 | 19.1 | 147.7% | |
Net profit margin | % | 7.7 | 1.7 | 441.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 340 | 153 | 222.0% | |
Current liabilities | Rs m | 85 | 32 | 265.3% | |
Net working cap to sales | % | 27.6 | 39.1 | 70.7% | |
Current ratio | x | 4.0 | 4.8 | 83.7% | |
Inventory Days | Days | 5 | 24 | 19.1% | |
Debtors Days | Days | 75,176 | 419 | 17,954.7% | |
Net fixed assets | Rs m | 72 | 107 | 67.1% | |
Share capital | Rs m | 135 | 54 | 249.0% | |
"Free" reserves | Rs m | 183 | 153 | 120.0% | |
Net worth | Rs m | 318 | 207 | 153.7% | |
Long term debt | Rs m | 8 | 19 | 43.4% | |
Total assets | Rs m | 412 | 260 | 158.1% | |
Interest coverage | x | 27.3 | 2.4 | 1,145.5% | |
Debt to equity ratio | x | 0 | 0.1 | 28.3% | |
Sales to assets ratio | x | 2.2 | 1.2 | 188.3% | |
Return on assets | % | 18.1 | 3.9 | 462.7% | |
Return on equity | % | 22.3 | 2.6 | 854.9% | |
Return on capital | % | 31.5 | 5.1 | 617.4% | |
Exports to sales | % | 5.0 | 19.9 | 25.0% | |
Imports to sales | % | 6.8 | 12.9 | 52.6% | |
Exports (fob) | Rs m | 46 | 62 | 74.5% | |
Imports (cif) | Rs m | 62 | 40 | 156.7% | |
Fx inflow | Rs m | 46 | 62 | 74.5% | |
Fx outflow | Rs m | 62 | 40 | 156.7% | |
Net fx | Rs m | -16 | 22 | -75.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50 | 50 | 98.8% | |
From Investments | Rs m | -18 | -19 | 95.5% | |
From Financial Activity | Rs m | -18 | -95 | 19.3% | |
Net Cashflow | Rs m | 13 | -64 | -20.6% |
Indian Promoters | % | 73.5 | 39.6 | 185.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 0.0 | - | |
FIIs | % | 1.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 60.4 | 43.8% | |
Shareholders | 406 | 29,549 | 1.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G M POLYPLAST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G M POLYPLAST | GUJARAT RAFFIA |
---|---|---|
1-Day | -4.26% | 4.86% |
1-Month | -15.60% | 3.66% |
1-Year | -18.67% | 38.74% |
3-Year CAGR | -8.29% | 9.12% |
5-Year CAGR | -4.22% | 38.27% |
* Compound Annual Growth Rate
Here are more details on the G M POLYPLAST share price and the GUJARAT RAFFIA share price.
Moving on to shareholding structures...
The promoters of G M POLYPLAST hold a 73.5% stake in the company. In case of GUJARAT RAFFIA the stake stands at 39.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G M POLYPLAST and the shareholding pattern of GUJARAT RAFFIA.
Finally, a word on dividends...
In the most recent financial year, G M POLYPLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 9.5%.
GUJARAT RAFFIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of G M POLYPLAST, and the dividend history of GUJARAT RAFFIA.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.