G M POLYPLAST | COSMO FIRST | G M POLYPLAST/ COSMO FIRST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 18.6 | - | View Chart |
P/BV | x | 5.9 | 1.4 | 410.6% | View Chart |
Dividend Yield | % | 0.4 | 0.4 | 87.2% |
G M POLYPLAST COSMO FIRST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
G M POLYPLAST Mar-24 |
COSMO FIRST Mar-24 |
G M POLYPLAST/ COSMO FIRST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 204 | 771 | 26.4% | |
Low | Rs | 106 | 451 | 23.5% | |
Sales per share (Unadj.) | Rs | 68.4 | 985.7 | 6.9% | |
Earnings per share (Unadj.) | Rs | 5.3 | 23.7 | 22.2% | |
Cash flow per share (Unadj.) | Rs | 6.2 | 57.8 | 10.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 3.00 | 16.7% | |
Avg Dividend yield | % | 0.3 | 0.5 | 65.8% | |
Book value per share (Unadj.) | Rs | 23.6 | 506.8 | 4.7% | |
Shares outstanding (eoy) | m | 13.46 | 26.25 | 51.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 0.6 | 365.4% | |
Avg P/E ratio | x | 29.4 | 25.8 | 114.1% | |
P/CF ratio (eoy) | x | 24.9 | 10.6 | 235.4% | |
Price / Book Value ratio | x | 6.6 | 1.2 | 544.5% | |
Dividend payout | % | 9.5 | 12.7 | 75.0% | |
Avg Mkt Cap | Rs m | 2,086 | 16,047 | 13.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28 | 2,170 | 1.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 920 | 25,873 | 3.6% | |
Other income | Rs m | 2 | 680 | 0.3% | |
Total revenues | Rs m | 922 | 26,553 | 3.5% | |
Gross profit | Rs m | 114 | 1,833 | 6.2% | |
Depreciation | Rs m | 13 | 895 | 1.4% | |
Interest | Rs m | 4 | 894 | 0.4% | |
Profit before tax | Rs m | 99 | 724 | 13.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 28 | 102 | 27.3% | |
Profit after tax | Rs m | 71 | 622 | 11.4% | |
Gross profit margin | % | 12.3 | 7.1 | 174.2% | |
Effective tax rate | % | 28.2 | 14.1 | 200.1% | |
Net profit margin | % | 7.7 | 2.4 | 320.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 340 | 13,816 | 2.5% | |
Current liabilities | Rs m | 85 | 11,631 | 0.7% | |
Net working cap to sales | % | 27.6 | 8.4 | 327.4% | |
Current ratio | x | 4.0 | 1.2 | 335.6% | |
Inventory Days | Days | 5 | 77 | 5.9% | |
Debtors Days | Days | 75,176 | 4 | 2,037,999.3% | |
Net fixed assets | Rs m | 72 | 21,098 | 0.3% | |
Share capital | Rs m | 135 | 263 | 51.3% | |
"Free" reserves | Rs m | 183 | 13,042 | 1.4% | |
Net worth | Rs m | 318 | 13,304 | 2.4% | |
Long term debt | Rs m | 8 | 6,805 | 0.1% | |
Total assets | Rs m | 412 | 35,123 | 1.2% | |
Interest coverage | x | 27.3 | 1.8 | 1,509.0% | |
Debt to equity ratio | x | 0 | 0.5 | 5.0% | |
Sales to assets ratio | x | 2.2 | 0.7 | 303.4% | |
Return on assets | % | 18.1 | 4.3 | 420.0% | |
Return on equity | % | 22.3 | 4.7 | 477.4% | |
Return on capital | % | 31.5 | 8.0 | 391.0% | |
Exports to sales | % | 5.0 | 40.5 | 12.3% | |
Imports to sales | % | 6.8 | 19.8 | 34.3% | |
Exports (fob) | Rs m | 46 | 10,475 | 0.4% | |
Imports (cif) | Rs m | 62 | 5,120 | 1.2% | |
Fx inflow | Rs m | 46 | 10,475 | 0.4% | |
Fx outflow | Rs m | 62 | 5,120 | 1.2% | |
Net fx | Rs m | -16 | 5,355 | -0.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50 | 2,452 | 2.0% | |
From Investments | Rs m | -18 | -2,349 | 0.8% | |
From Financial Activity | Rs m | -18 | -185 | 9.9% | |
Net Cashflow | Rs m | 13 | -82 | -16.0% |
Indian Promoters | % | 73.5 | 45.0 | 163.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 3.4 | 37.0% | |
FIIs | % | 1.3 | 2.6 | 49.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 55.0 | 48.1% | |
Shareholders | 406 | 44,560 | 0.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare G M POLYPLAST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION EPL FINOLEX INDUSTRIES SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | G M POLYPLAST | COSMO FILMS |
---|---|---|
1-Day | -0.67% | 0.58% |
1-Month | -12.44% | -3.68% |
1-Year | -15.63% | 19.24% |
3-Year CAGR | -7.16% | -8.18% |
5-Year CAGR | -3.52% | 36.30% |
* Compound Annual Growth Rate
Here are more details on the G M POLYPLAST share price and the COSMO FILMS share price.
Moving on to shareholding structures...
The promoters of G M POLYPLAST hold a 73.5% stake in the company. In case of COSMO FILMS the stake stands at 45.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of G M POLYPLAST and the shareholding pattern of COSMO FILMS.
Finally, a word on dividends...
In the most recent financial year, G M POLYPLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 9.5%.
COSMO FILMS paid Rs 3.0, and its dividend payout ratio stood at 12.7%.
You may visit here to review the dividend history of G M POLYPLAST, and the dividend history of COSMO FILMS.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.