Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GMM PFAUDLER vs JOHN COCKRILL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GMM PFAUDLER JOHN COCKRILL GMM PFAUDLER/
JOHN COCKRILL
 
P/E (TTM) x 54.2 377.8 14.3% View Chart
P/BV x 5.7 11.5 49.5% View Chart
Dividend Yield % 0.2 0.1 115.5%  

Financials

 GMM PFAUDLER   JOHN COCKRILL
EQUITY SHARE DATA
    GMM PFAUDLER
Mar-24
JOHN COCKRILL
Dec-23
GMM PFAUDLER/
JOHN COCKRILL
5-Yr Chart
Click to enlarge
High Rs1,8973,290 57.7%   
Low Rs1,2011,266 94.9%   
Sales per share (Unadj.) Rs766.61,349.4 56.8%  
Earnings per share (Unadj.) Rs38.743.8 88.4%  
Cash flow per share (Unadj.) Rs71.351.6 138.3%  
Dividends per share (Unadj.) Rs2.007.00 28.6%  
Avg Dividend yield %0.10.3 42.0%  
Book value per share (Unadj.) Rs214.0427.9 50.0%  
Shares outstanding (eoy) m44.964.94 910.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.01.7 119.7%   
Avg P/E ratio x40.052.0 76.9%  
P/CF ratio (eoy) x21.744.1 49.2%  
Price / Book Value ratio x7.25.3 136.0%  
Dividend payout %5.216.0 32.3%   
Avg Mkt Cap Rs m69,63511,248 619.1%   
No. of employees `000NANA-   
Total wages/salary Rs m9,036505 1,789.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m34,4656,666 517.0%  
Other income Rs m23372 325.7%   
Total revenues Rs m34,6986,738 515.0%   
Gross profit Rs m4,735251 1,887.3%  
Depreciation Rs m1,46739 3,808.1%   
Interest Rs m94823 4,067.4%   
Profit before tax Rs m2,554261 979.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m81344 1,834.8%   
Profit after tax Rs m1,741216 804.6%  
Gross profit margin %13.73.8 365.0%  
Effective tax rate %31.817.0 187.3%   
Net profit margin %5.13.2 155.6%  
BALANCE SHEET DATA
Current assets Rs m18,8876,505 290.4%   
Current liabilities Rs m11,9005,760 206.6%   
Net working cap to sales %20.311.2 181.4%  
Current ratio x1.61.1 140.5%  
Inventory Days Days668 8.6%  
Debtors Days Days51,148 0.4%  
Net fixed assets Rs m13,1501,772 742.1%   
Share capital Rs m9049 182.1%   
"Free" reserves Rs m9,5312,065 461.6%   
Net worth Rs m9,6212,114 455.1%   
Long term debt Rs m5,0140-   
Total assets Rs m32,0398,277 387.1%  
Interest coverage x3.712.2 30.3%   
Debt to equity ratio x0.50-  
Sales to assets ratio x1.10.8 133.6%   
Return on assets %8.42.9 289.8%  
Return on equity %18.110.2 176.8%  
Return on capital %23.913.4 178.1%  
Exports to sales %3.83.6 106.3%   
Imports to sales %1.510.9 13.6%   
Exports (fob) Rs m1,316240 549.6%   
Imports (cif) Rs m508724 70.1%   
Fx inflow Rs m1,316240 549.6%   
Fx outflow Rs m508724 70.1%   
Net fx Rs m808-485 -166.8%   
CASH FLOW
From Operations Rs m2,839171 1,664.4%  
From Investments Rs m-31796 -330.4%  
From Financial Activity Rs m-2,440-27 9,202.1%  
Net Cashflow Rs m82240 34.0%  

Share Holding

Indian Promoters % 25.2 0.1 22,890.9%  
Foreign collaborators % 0.0 74.9 -  
Indian inst/Mut Fund % 30.4 0.0 152,100.0%  
FIIs % 14.6 0.0 73,100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 74.8 25.0 299.3%  
Shareholders   120,920 10,443 1,157.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GMM PFAUDLER With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    ION EXCHANGE    


More on GMM PFAUDLER vs CMI FPE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GMM PFAUDLER vs CMI FPE Share Price Performance

Period GMM PFAUDLER CMI FPE S&P BSE CAPITAL GOODS
1-Day 1.32% 0.38% 2.24%
1-Month -12.44% -7.68% -2.00%
1-Year -21.20% 61.04% 38.01%
3-Year CAGR -6.97% 71.24% 34.05%
5-Year CAGR 16.70% 44.35% 30.60%

* Compound Annual Growth Rate

Here are more details on the GMM PFAUDLER share price and the CMI FPE share price.

Moving on to shareholding structures...

The promoters of GMM PFAUDLER hold a 25.2% stake in the company. In case of CMI FPE the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GMM PFAUDLER and the shareholding pattern of CMI FPE.

Finally, a word on dividends...

In the most recent financial year, GMM PFAUDLER paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 5.2%.

CMI FPE paid Rs 7.0, and its dividend payout ratio stood at 16.0%.

You may visit here to review the dividend history of GMM PFAUDLER, and the dividend history of CMI FPE.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.