Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GMDC vs MOIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GMDC MOIL GMDC/
MOIL
 
P/E (TTM) x 16.8 17.0 98.7% View Chart
P/BV x 1.7 2.4 72.4% View Chart
Dividend Yield % 2.9 2.1 136.7%  

Financials

 GMDC   MOIL
EQUITY SHARE DATA
    GMDC
Mar-24
MOIL
Mar-24
GMDC/
MOIL
5-Yr Chart
Click to enlarge
High Rs505369 136.8%   
Low Rs127143 89.0%   
Sales per share (Unadj.) Rs77.471.2 108.7%  
Earnings per share (Unadj.) Rs19.414.4 134.6%  
Cash flow per share (Unadj.) Rs21.921.5 101.8%  
Dividends per share (Unadj.) Rs9.556.05 157.9%  
Avg Dividend yield %3.02.4 127.9%  
Book value per share (Unadj.) Rs192.3120.6 159.5%  
Shares outstanding (eoy) m318.00203.49 156.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.13.6 113.5%   
Avg P/E ratio x16.317.8 91.7%  
P/CF ratio (eoy) x14.411.9 121.3%  
Price / Book Value ratio x1.62.1 77.4%  
Dividend payout %49.242.0 117.2%   
Avg Mkt Cap Rs m100,52052,107 192.9%   
No. of employees `000NANA-   
Total wages/salary Rs m1,4835,551 26.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m24,62914,494 169.9%  
Other income Rs m2,702935 288.9%   
Total revenues Rs m27,33115,430 177.1%   
Gross profit Rs m6,2954,377 143.8%  
Depreciation Rs m7871,442 54.6%   
Interest Rs m290-   
Profit before tax Rs m8,1803,870 211.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,008937 214.4%   
Profit after tax Rs m6,1722,933 210.4%  
Gross profit margin %25.630.2 84.6%  
Effective tax rate %24.524.2 101.4%   
Net profit margin %25.120.2 123.8%  
BALANCE SHEET DATA
Current assets Rs m26,06814,628 178.2%   
Current liabilities Rs m5,5073,561 154.7%   
Net working cap to sales %83.576.4 109.3%  
Current ratio x4.74.1 115.2%  
Inventory Days Days43259 736.4%  
Debtors Days Days150527 28.5%  
Net fixed assets Rs m47,59213,958 341.0%   
Share capital Rs m6362,035 31.3%   
"Free" reserves Rs m60,52422,496 269.0%   
Net worth Rs m61,16024,531 249.3%   
Long term debt Rs m00-   
Total assets Rs m73,66928,600 257.6%  
Interest coverage x280.80-  
Debt to equity ratio x00-  
Sales to assets ratio x0.30.5 66.0%   
Return on assets %8.410.3 82.1%  
Return on equity %10.112.0 84.4%  
Return on capital %13.415.8 85.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m0457 0.0%   
Net fx Rs m0-457 -0.0%   
CASH FLOW
From Operations Rs m1,0862,534 42.9%  
From Investments Rs m2,381-1,413 -168.5%  
From Financial Activity Rs m-3,645-852 428.0%  
Net Cashflow Rs m-179269 -66.3%  

Share Holding

Indian Promoters % 74.0 64.7 114.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.5 12.8 19.2%  
FIIs % 1.7 4.9 34.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 35.3 73.6%  
Shareholders   252,024 288,420 87.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GMDC With:   COAL INDIA    SANDUR MAN    RAGHAV PRODUCTIVITY ENHANCERS    NMDC    


More on GMDC vs MOIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GMDC vs MOIL Share Price Performance

Period GMDC MOIL
1-Day 2.24% -2.50%
1-Month -5.08% -19.30%
1-Year -14.47% -3.88%
3-Year CAGR 72.56% 19.43%
5-Year CAGR 41.60% 15.40%

* Compound Annual Growth Rate

Here are more details on the GMDC share price and the MOIL share price.

Moving on to shareholding structures...

The promoters of GMDC hold a 74.0% stake in the company. In case of MOIL the stake stands at 64.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GMDC and the shareholding pattern of MOIL.

Finally, a word on dividends...

In the most recent financial year, GMDC paid a dividend of Rs 9.6 per share. This amounted to a Dividend Payout ratio of 49.2%.

MOIL paid Rs 6.1, and its dividend payout ratio stood at 42.0%.

You may visit here to review the dividend history of GMDC, and the dividend history of MOIL.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.