GHCL | DAI-ICHI KAR | GHCL/ DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 10.2 | 310.4 | 3.3% | View Chart |
P/BV | x | 1.8 | 1.6 | 112.0% | View Chart |
Dividend Yield | % | 2.1 | 0.5 | 419.5% |
GHCL DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GHCL Mar-24 |
DAI-ICHI KAR Mar-24 |
GHCL/ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 659 | 575 | 114.6% | |
Low | Rs | 435 | 327 | 133.2% | |
Sales per share (Unadj.) | Rs | 360.1 | 176.6 | 203.9% | |
Earnings per share (Unadj.) | Rs | 82.9 | 18.1 | 458.0% | |
Cash flow per share (Unadj.) | Rs | 93.6 | 30.5 | 306.9% | |
Dividends per share (Unadj.) | Rs | 12.00 | 2.00 | 600.0% | |
Avg Dividend yield | % | 2.2 | 0.4 | 494.5% | |
Book value per share (Unadj.) | Rs | 309.8 | 242.6 | 127.7% | |
Shares outstanding (eoy) | m | 95.72 | 7.45 | 1,284.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 2.6 | 59.5% | |
Avg P/E ratio | x | 6.6 | 24.9 | 26.5% | |
P/CF ratio (eoy) | x | 5.8 | 14.8 | 39.5% | |
Price / Book Value ratio | x | 1.8 | 1.9 | 95.0% | |
Dividend payout | % | 14.5 | 11.0 | 131.0% | |
Avg Mkt Cap | Rs m | 52,359 | 3,359 | 1,558.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,121 | 197 | 570.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 34,465 | 1,316 | 2,619.3% | |
Other income | Rs m | 523 | 38 | 1,383.1% | |
Total revenues | Rs m | 34,988 | 1,354 | 2,584.8% | |
Gross profit | Rs m | 10,679 | 269 | 3,972.9% | |
Depreciation | Rs m | 1,021 | 92 | 1,106.2% | |
Interest | Rs m | 266 | 31 | 870.3% | |
Profit before tax | Rs m | 9,915 | 184 | 5,397.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,976 | 49 | 4,048.4% | |
Profit after tax | Rs m | 7,939 | 135 | 5,885.1% | |
Gross profit margin | % | 31.0 | 20.4 | 151.7% | |
Effective tax rate | % | 19.9 | 26.6 | 75.0% | |
Net profit margin | % | 23.0 | 10.3 | 224.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 17,794 | 530 | 3,358.7% | |
Current liabilities | Rs m | 4,139 | 387 | 1,070.8% | |
Net working cap to sales | % | 39.6 | 10.9 | 363.8% | |
Current ratio | x | 4.3 | 1.4 | 313.7% | |
Inventory Days | Days | 53 | 92 | 57.4% | |
Debtors Days | Days | 2 | 623 | 0.3% | |
Net fixed assets | Rs m | 19,901 | 1,672 | 1,190.4% | |
Share capital | Rs m | 957 | 75 | 1,284.8% | |
"Free" reserves | Rs m | 28,698 | 1,733 | 1,655.9% | |
Net worth | Rs m | 29,655 | 1,808 | 1,640.6% | |
Long term debt | Rs m | 1,150 | 13 | 8,579.9% | |
Total assets | Rs m | 37,696 | 2,202 | 1,712.2% | |
Interest coverage | x | 38.2 | 7.0 | 545.9% | |
Debt to equity ratio | x | 0 | 0 | 523.0% | |
Sales to assets ratio | x | 0.9 | 0.6 | 153.0% | |
Return on assets | % | 21.8 | 7.5 | 289.6% | |
Return on equity | % | 26.8 | 7.5 | 358.7% | |
Return on capital | % | 33.0 | 11.8 | 280.8% | |
Exports to sales | % | 5.2 | 41.7 | 12.5% | |
Imports to sales | % | 21.9 | 6.7 | 327.5% | |
Exports (fob) | Rs m | 1,797 | 548 | 327.7% | |
Imports (cif) | Rs m | 7,531 | 88 | 8,577.6% | |
Fx inflow | Rs m | 1,797 | 548 | 327.7% | |
Fx outflow | Rs m | 7,531 | 88 | 8,577.6% | |
Net fx | Rs m | -5,734 | 461 | -1,244.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,970 | 101 | 7,922.8% | |
From Investments | Rs m | -5,340 | 159 | -3,358.7% | |
From Financial Activity | Rs m | -3,377 | -253 | 1,334.1% | |
Net Cashflow | Rs m | -1,119 | 6 | -19,631.6% |
Indian Promoters | % | 13.3 | 63.9 | 20.8% | |
Foreign collaborators | % | 5.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 35.5 | 0.0 | - | |
FIIs | % | 25.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 81.0 | 36.1 | 224.1% | |
Shareholders | 107,047 | 5,918 | 1,808.8% | ||
Pledged promoter(s) holding | % | 1.6 | 0.0 | - |
Compare GHCL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES VINATI ORGANICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GHCL | DAI-ICHI KAR |
---|---|---|
1-Day | 1.69% | 0.73% |
1-Month | 4.10% | -11.23% |
1-Year | 4.75% | -7.62% |
3-Year CAGR | 12.96% | 3.65% |
5-Year CAGR | 22.11% | 6.62% |
* Compound Annual Growth Rate
Here are more details on the GHCL share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of GHCL hold a 19.0% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GHCL and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, GHCL paid a dividend of Rs 12.0 per share. This amounted to a Dividend Payout ratio of 14.5%.
DAI-ICHI KAR paid Rs 2.0, and its dividend payout ratio stood at 11.0%.
You may visit here to review the dividend history of GHCL, and the dividend history of DAI-ICHI KAR.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.