GFL | STEWART&MECK | GFL/ STEWART&MECK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -43.2 | 18.6 | - | View Chart |
P/BV | x | 0.4 | 0.4 | 99.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
GFL STEWART&MECK |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GFL Mar-24 |
STEWART&MECK Mar-24 |
GFL/ STEWART&MECK |
5-Yr Chart Click to enlarge
|
||
High | Rs | 118 | 87 | 135.8% | |
Low | Rs | 47 | 35 | 135.1% | |
Sales per share (Unadj.) | Rs | 0.3 | 418.8 | 0.1% | |
Earnings per share (Unadj.) | Rs | -0.7 | 4.3 | -16.0% | |
Cash flow per share (Unadj.) | Rs | -0.7 | 4.8 | -14.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 236.2 | 230.1 | 102.6% | |
Shares outstanding (eoy) | m | 109.85 | 5.59 | 1,965.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 284.1 | 0.1 | 195,416.3% | |
Avg P/E ratio | x | -119.9 | 14.1 | -848.7% | |
P/CF ratio (eoy) | x | -120.2 | 12.8 | -942.4% | |
Price / Book Value ratio | x | 0.3 | 0.3 | 132.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 9,076 | 340 | 2,666.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6 | 31 | 20.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 32 | 2,341 | 1.4% | |
Other income | Rs m | 5 | 58 | 9.4% | |
Total revenues | Rs m | 37 | 2,399 | 1.6% | |
Gross profit | Rs m | -87 | -22 | 394.9% | |
Depreciation | Rs m | 0 | 3 | 8.1% | |
Interest | Rs m | 0 | 0 | 0.0% | |
Profit before tax | Rs m | -82 | 33 | -248.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -6 | 9 | -69.2% | |
Profit after tax | Rs m | -76 | 24 | -314.2% | |
Gross profit margin | % | -272.3 | -0.9 | 28,935.4% | |
Effective tax rate | % | 7.5 | 26.9 | 27.8% | |
Net profit margin | % | -236.9 | 1.0 | -23,021.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 203 | 34 | 596.0% | |
Current liabilities | Rs m | 9 | 13 | 67.8% | |
Net working cap to sales | % | 605.9 | 0.9 | 68,948.9% | |
Current ratio | x | 22.2 | 2.5 | 879.2% | |
Inventory Days | Days | 308,011 | 198 | 155,733.0% | |
Debtors Days | Days | 244 | 4 | 5,678.5% | |
Net fixed assets | Rs m | 26,798 | 1,288 | 2,080.7% | |
Share capital | Rs m | 110 | 56 | 196.7% | |
"Free" reserves | Rs m | 25,833 | 1,231 | 2,099.2% | |
Net worth | Rs m | 25,943 | 1,286 | 2,016.6% | |
Long term debt | Rs m | 0 | 0 | 0.0% | |
Total assets | Rs m | 27,321 | 1,322 | 2,066.7% | |
Interest coverage | x | 0 | 412.8 | - | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0 | 1.8 | 0.1% | |
Return on assets | % | -0.3 | 1.8 | -15.2% | |
Return on equity | % | -0.3 | 1.9 | -15.6% | |
Return on capital | % | -0.3 | 2.6 | -12.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4 | -49 | -7.4% | |
From Investments | Rs m | -1 | 63 | -1.6% | |
From Financial Activity | Rs m | NA | 1 | 0.0% | |
Net Cashflow | Rs m | 3 | 15 | 18.0% |
Indian Promoters | % | 68.7 | 54.9 | 125.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.2 | 0.0 | - | |
FIIs | % | 0.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.3 | 45.1 | 69.3% | |
Shareholders | 28,371 | 1,751 | 1,620.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GFL With: BAJAJ FINSERV BF INVESTMENT RELIGARE ENT CENTRUM CAPITAL IIFL FINANCE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GFL | STEWART&MECK |
---|---|---|
1-Day | -0.74% | 5.00% |
1-Month | -12.17% | 1.30% |
1-Year | -2.85% | 90.69% |
3-Year CAGR | 9.39% | 29.26% |
5-Year CAGR | 9.41% | 20.73% |
* Compound Annual Growth Rate
Here are more details on the GFL share price and the STEWART&MECK share price.
Moving on to shareholding structures...
The promoters of GFL hold a 68.7% stake in the company. In case of STEWART&MECK the stake stands at 54.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GFL and the shareholding pattern of STEWART&MECK.
Finally, a word on dividends...
In the most recent financial year, GFL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
STEWART&MECK paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GFL, and the dividend history of STEWART&MECK.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.