Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODYEAR (I) vs CEAT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODYEAR (I) CEAT GOODYEAR (I)/
CEAT
 
P/E (TTM) x 39.9 21.5 185.3% View Chart
P/BV x 4.0 2.8 141.8% View Chart
Dividend Yield % 4.1 1.1 382.0%  

Financials

 GOODYEAR (I)   CEAT
EQUITY SHARE DATA
    GOODYEAR (I)
Mar-24
CEAT
Mar-24
GOODYEAR (I)/
CEAT
5-Yr Chart
Click to enlarge
High Rs1,4512,997 48.4%   
Low Rs1,0461,381 75.7%   
Sales per share (Unadj.) Rs1,106.12,952.7 37.5%  
Earnings per share (Unadj.) Rs41.1157.1 26.2%  
Cash flow per share (Unadj.) Rs65.1282.8 23.0%  
Dividends per share (Unadj.) Rs41.0030.00 136.7%  
Avg Dividend yield %3.31.4 239.6%  
Book value per share (Unadj.) Rs252.0999.4 25.2%  
Shares outstanding (eoy) m23.0740.45 57.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.10.7 152.2%   
Avg P/E ratio x30.413.9 217.8%  
P/CF ratio (eoy) x19.27.7 247.8%  
Price / Book Value ratio x5.02.2 226.1%  
Dividend payout %99.719.1 522.0%   
Avg Mkt Cap Rs m28,80088,558 32.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,8288,457 21.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m25,517119,435 21.4%  
Other income Rs m170203 83.6%   
Total revenues Rs m25,687119,638 21.5%   
Gross profit Rs m1,70616,143 10.6%  
Depreciation Rs m5535,088 10.9%   
Interest Rs m422,691 1.6%   
Profit before tax Rs m1,2808,567 14.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3322,214 15.0%   
Profit after tax Rs m9496,353 14.9%  
Gross profit margin %6.713.5 49.5%  
Effective tax rate %25.925.8 100.3%   
Net profit margin %3.75.3 69.9%  
BALANCE SHEET DATA
Current assets Rs m7,18926,906 26.7%   
Current liabilities Rs m5,64143,333 13.0%   
Net working cap to sales %6.1-13.8 -44.1%  
Current ratio x1.30.6 205.2%  
Inventory Days Days1059 1,141.5%  
Debtors Days Days383392 97.8%  
Net fixed assets Rs m11,42672,558 15.7%   
Share capital Rs m231405 57.0%   
"Free" reserves Rs m5,58440,022 14.0%   
Net worth Rs m5,81540,426 14.4%   
Long term debt Rs m09,566 0.0%   
Total assets Rs m18,61499,947 18.6%  
Interest coverage x31.24.2 745.6%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x1.41.2 114.7%   
Return on assets %5.39.0 58.8%  
Return on equity %16.315.7 103.8%  
Return on capital %22.722.5 101.0%  
Exports to sales %0.40-   
Imports to sales %2.417.6 13.6%   
Exports (fob) Rs m101NA-   
Imports (cif) Rs m61221,020 2.9%   
Fx inflow Rs m33523,516 1.4%   
Fx outflow Rs m2,44121,020 11.6%   
Net fx Rs m-2,1072,496 -84.4%   
CASH FLOW
From Operations Rs m1,34917,193 7.8%  
From Investments Rs m-338-8,537 4.0%  
From Financial Activity Rs m-1,298-8,710 14.9%  
Net Cashflow Rs m-288-55 526.9%  

Share Holding

Indian Promoters % 0.0 47.2 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 8.8 36.4 24.1%  
FIIs % 0.7 16.6 4.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 52.8 49.3%  
Shareholders   44,118 143,063 30.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODYEAR (I) With:   APOLLO TYRES    TVS SRICHAKRA    JK TYRE & IND    MRF    BALKRISHNA INDUSTRIES    


More on Goodyear India vs Ceat

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Goodyear India vs Ceat Share Price Performance

Period Goodyear India Ceat
1-Day 0.48% 2.48%
1-Month -8.39% -4.13%
1-Year -22.53% 34.79%
3-Year CAGR 0.58% 33.64%
5-Year CAGR 0.53% 24.25%

* Compound Annual Growth Rate

Here are more details on the Goodyear India share price and the Ceat share price.

Moving on to shareholding structures...

The promoters of Goodyear India hold a 74.0% stake in the company. In case of Ceat the stake stands at 47.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Goodyear India and the shareholding pattern of Ceat.

Finally, a word on dividends...

In the most recent financial year, Goodyear India paid a dividend of Rs 41.0 per share. This amounted to a Dividend Payout ratio of 99.7%.

Ceat paid Rs 30.0, and its dividend payout ratio stood at 19.1%.

You may visit here to review the dividend history of Goodyear India, and the dividend history of Ceat.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.