GCM COMMODITY | INDO THAI | GCM COMMODITY/ INDO THAI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 65.5 | - | View Chart |
P/BV | x | 0.3 | 15.6 | 2.0% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
GCM COMMODITY INDO THAI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GCM COMMODITY Mar-24 |
INDO THAI Mar-24 |
GCM COMMODITY/ INDO THAI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 10 | 367 | 2.7% | |
Low | Rs | 3 | 189 | 1.7% | |
Sales per share (Unadj.) | Rs | 4.0 | 31.3 | 12.8% | |
Earnings per share (Unadj.) | Rs | -0.9 | 15.3 | -6.0% | |
Cash flow per share (Unadj.) | Rs | -0.9 | 15.8 | -5.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0.60 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 19.2 | 73.0 | 26.4% | |
Shares outstanding (eoy) | m | 7.43 | 10.00 | 74.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 8.9 | 18.5% | |
Avg P/E ratio | x | -7.2 | 18.2 | -39.5% | |
P/CF ratio (eoy) | x | -7.2 | 17.6 | -41.0% | |
Price / Book Value ratio | x | 0.3 | 3.8 | 9.0% | |
Dividend payout | % | 0 | 3.9 | -0.0% | |
Avg Mkt Cap | Rs m | 49 | 2,781 | 1.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2 | 45 | 4.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 30 | 313 | 9.5% | |
Other income | Rs m | 10 | 9 | 115.9% | |
Total revenues | Rs m | 40 | 321 | 12.3% | |
Gross profit | Rs m | -17 | 202 | -8.2% | |
Depreciation | Rs m | 0 | 5 | 0.6% | |
Interest | Rs m | 0 | 9 | 0.2% | |
Profit before tax | Rs m | -7 | 197 | -3.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 44 | 0.0% | |
Profit after tax | Rs m | -7 | 153 | -4.4% | |
Gross profit margin | % | -56.1 | 64.6 | -86.9% | |
Effective tax rate | % | -0.1 | 22.2 | -0.4% | |
Net profit margin | % | -22.9 | 48.9 | -46.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 268 | 775 | 34.6% | |
Current liabilities | Rs m | 149 | 445 | 33.4% | |
Net working cap to sales | % | 402.9 | 105.3 | 382.5% | |
Current ratio | x | 1.8 | 1.7 | 103.7% | |
Inventory Days | Days | 292 | 354 | 82.4% | |
Debtors Days | Days | 2,331 | 906 | 257.3% | |
Net fixed assets | Rs m | 24 | 434 | 5.5% | |
Share capital | Rs m | 74 | 100 | 74.3% | |
"Free" reserves | Rs m | 69 | 630 | 10.9% | |
Net worth | Rs m | 143 | 730 | 19.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 292 | 1,209 | 24.2% | |
Interest coverage | x | -338.5 | 23.4 | -1,448.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 0.3 | 39.3% | |
Return on assets | % | -2.3 | 13.4 | -17.3% | |
Return on equity | % | -4.8 | 21.0 | -22.7% | |
Return on capital | % | -4.7 | 28.1 | -16.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 17 | -27 | -61.4% | |
From Investments | Rs m | -12 | 34 | -35.9% | |
From Financial Activity | Rs m | NA | 2 | 5.2% | |
Net Cashflow | Rs m | 5 | 8 | 56.1% |
Indian Promoters | % | 52.7 | 72.2 | 73.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.3 | 27.8 | 169.9% | |
Shareholders | 291 | 4,410 | 6.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GCM COMMODITY With: BAJAJ FINSERV CHOLAMANDALAM FINANCIAL HOLDINGS CENTRUM CAPITAL CAPRI GLOBAL CAPITAL IIFL FINANCE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GCM COMMODITY | INDO THAI |
---|---|---|
1-Day | -4.80% | -1.31% |
1-Month | -14.46% | 11.32% |
1-Year | 51.85% | 400.87% |
3-Year CAGR | 18.14% | 109.91% |
5-Year CAGR | -0.06% | 115.98% |
* Compound Annual Growth Rate
Here are more details on the GCM COMMODITY share price and the INDO THAI share price.
Moving on to shareholding structures...
The promoters of GCM COMMODITY hold a 52.7% stake in the company. In case of INDO THAI the stake stands at 72.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GCM COMMODITY and the shareholding pattern of INDO THAI.
Finally, a word on dividends...
In the most recent financial year, GCM COMMODITY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
INDO THAI paid Rs 0.6, and its dividend payout ratio stood at 3.9%.
You may visit here to review the dividend history of GCM COMMODITY, and the dividend history of INDO THAI.
After opening the day marginally lower, Indian benchmark indices reversed the trend as the session progressed and ended the day higher.