Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TV18 BROADCAST vs NETWORK18 MEDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TV18 BROADCAST NETWORK18 MEDIA TV18 BROADCAST/
NETWORK18 MEDIA
 
P/E (TTM) x -17.9 -16.8 - View Chart
P/BV x 1.7 19.2 8.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 TV18 BROADCAST   NETWORK18 MEDIA
EQUITY SHARE DATA
    TV18 BROADCAST
Mar-23
NETWORK18 MEDIA
Mar-23
TV18 BROADCAST/
NETWORK18 MEDIA
5-Yr Chart
Click to enlarge
High Rs83117 70.3%   
Low Rs2748 56.6%   
Sales per share (Unadj.) Rs28.660.1 47.6%  
Earnings per share (Unadj.) Rs0.7-0.2 -489.9%  
Cash flow per share (Unadj.) Rs1.51.1 135.0%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs27.36.5 418.6%  
Shares outstanding (eoy) m1,714.361,035.36 165.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.91.4 139.2%   
Avg P/E ratio x73.7-544.8 -13.5%  
P/CF ratio (eoy) x37.676.6 49.1%  
Price / Book Value ratio x2.012.7 15.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m94,20485,806 109.8%   
No. of employees `000NANA-   
Total wages/salary Rs m10,11012,069 83.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m49,08162,230 78.9%  
Other income Rs m1,275999 127.7%   
Total revenues Rs m50,35763,229 79.6%   
Gross profit Rs m2,3802,208 107.8%  
Depreciation Rs m1,2261,277 96.0%   
Interest Rs m1,1622,089 55.6%   
Profit before tax Rs m1,268-160 -793.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-10-2 439.1%   
Profit after tax Rs m1,278-158 -811.2%  
Gross profit margin %4.83.5 136.7%  
Effective tax rate %-0.81.4 -55.4%   
Net profit margin %2.6-0.3 -1,028.6%  
BALANCE SHEET DATA
Current assets Rs m94,80487,902 107.9%   
Current liabilities Rs m71,84489,853 80.0%   
Net working cap to sales %46.8-3.1 -1,492.8%  
Current ratio x1.31.0 134.9%  
Inventory Days Days7587 86.2%  
Debtors Days Days916761 120.3%  
Net fixed assets Rs m42,87553,281 80.5%   
Share capital Rs m3,4295,177 66.2%   
"Free" reserves Rs m43,3561,574 2,754.9%   
Net worth Rs m46,7856,751 693.1%   
Long term debt Rs m00-   
Total assets Rs m137,679141,184 97.5%  
Interest coverage x2.10.9 226.4%   
Debt to equity ratio x00-  
Sales to assets ratio x0.40.4 80.9%   
Return on assets %1.81.4 129.5%  
Return on equity %2.7-2.3 -117.1%  
Return on capital %5.228.6 18.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m481400 120.2%   
Fx outflow Rs m73650 1,462.2%   
Net fx Rs m-254350 -72.6%   
CASH FLOW
From Operations Rs m-27,181-28,042 96.9%  
From Investments Rs m-7,093-7,218 98.3%  
From Financial Activity Rs m33,17034,113 97.2%  
Net Cashflow Rs m-1,066-1,109 96.1%  

Share Holding

Indian Promoters % 60.4 75.0 80.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.0 2.4 370.5%  
FIIs % 7.4 2.3 315.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.6 25.0 158.4%  
Shareholders   500,117 175,662 284.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TV18 BROADCAST With:   NDTV    DISH TV    ZEE ENTERTAINMENT    SUN TV    


More on TV18 Broadcast vs Network18 Media

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TV18 Broadcast vs Network18 Media Share Price Performance

Period TV18 Broadcast Network18 Media S&P BSE TECK
1-Day 6.48% -0.42% 0.47%
1-Month -8.74% 5.32% -2.94%
1-Year -4.18% 1.61% 28.15%
3-Year CAGR -0.98% 3.33% 6.71%
5-Year CAGR 15.88% 26.78% 20.01%

* Compound Annual Growth Rate

Here are more details on the TV18 Broadcast share price and the Network18 Media share price.

Moving on to shareholding structures...

The promoters of TV18 Broadcast hold a 60.4% stake in the company. In case of Network18 Media the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TV18 Broadcast and the shareholding pattern of Network18 Media.

Finally, a word on dividends...

In the most recent financial year, TV18 Broadcast paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Network18 Media paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of TV18 Broadcast, and the dividend history of Network18 Media.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.