GATEWAY DISTRIPARKS | PRANIK LOGISTICS LTD. | GATEWAY DISTRIPARKS/ PRANIK LOGISTICS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.4 | - | - | View Chart |
P/BV | x | 2.1 | 8.8 | 24.4% | View Chart |
Dividend Yield | % | 2.4 | 0.0 | - |
GATEWAY DISTRIPARKS PRANIK LOGISTICS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GATEWAY DISTRIPARKS Mar-24 |
PRANIK LOGISTICS LTD. Mar-24 |
GATEWAY DISTRIPARKS/ PRANIK LOGISTICS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 122 | NA | - | |
Low | Rs | 60 | NA | - | |
Sales per share (Unadj.) | Rs | 30.7 | 124.0 | 24.8% | |
Earnings per share (Unadj.) | Rs | 5.2 | 7.5 | 68.5% | |
Cash flow per share (Unadj.) | Rs | 7.1 | 11.4 | 62.2% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 2.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 38.7 | 21.2 | 182.4% | |
Shares outstanding (eoy) | m | 499.64 | 5.39 | 9,269.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.0 | 0 | - | |
Avg P/E ratio | x | 17.6 | 0 | - | |
P/CF ratio (eoy) | x | 12.8 | 0 | - | |
Price / Book Value ratio | x | 2.3 | 0 | - | |
Dividend payout | % | 38.7 | 0 | - | |
Avg Mkt Cap | Rs m | 45,383 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 750 | 118 | 636.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 15,361 | 668 | 2,298.3% | |
Other income | Rs m | 171 | 9 | 1,978.5% | |
Total revenues | Rs m | 15,532 | 677 | 2,294.2% | |
Gross profit | Rs m | 3,858 | 86 | 4,498.3% | |
Depreciation | Rs m | 949 | 21 | 4,605.4% | |
Interest | Rs m | 467 | 18 | 2,582.6% | |
Profit before tax | Rs m | 2,613 | 56 | 4,690.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 30 | 15 | 201.0% | |
Profit after tax | Rs m | 2,583 | 41 | 6,351.8% | |
Gross profit margin | % | 25.1 | 12.8 | 195.7% | |
Effective tax rate | % | 1.2 | 27.0 | 4.3% | |
Net profit margin | % | 16.8 | 6.1 | 276.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,257 | 304 | 741.4% | |
Current liabilities | Rs m | 3,061 | 222 | 1,376.8% | |
Net working cap to sales | % | -5.2 | 12.3 | -42.6% | |
Current ratio | x | 0.7 | 1.4 | 53.8% | |
Inventory Days | Days | 69 | 7 | 1,061.9% | |
Debtors Days | Days | 369 | 1,071 | 34.5% | |
Net fixed assets | Rs m | 22,311 | 51 | 43,346.9% | |
Share capital | Rs m | 4,996 | 54 | 9,261.2% | |
"Free" reserves | Rs m | 14,330 | 60 | 23,736.3% | |
Net worth | Rs m | 19,326 | 114 | 16,905.2% | |
Long term debt | Rs m | 2,239 | 20 | 11,106.2% | |
Total assets | Rs m | 24,870 | 356 | 6,988.2% | |
Interest coverage | x | 6.6 | 4.1 | 161.6% | |
Debt to equity ratio | x | 0.1 | 0.2 | 65.7% | |
Sales to assets ratio | x | 0.6 | 1.9 | 32.9% | |
Return on assets | % | 12.3 | 16.5 | 74.3% | |
Return on equity | % | 13.4 | 35.6 | 37.6% | |
Return on capital | % | 14.3 | 54.9 | 26.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,212 | 60 | 5,368.9% | |
From Investments | Rs m | -1,157 | -17 | 6,997.3% | |
From Financial Activity | Rs m | -2,721 | -16 | 17,132.1% | |
Net Cashflow | Rs m | -666 | 27 | -2,428.8% |
Indian Promoters | % | 32.3 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 53.4 | 0.0 | - | |
FIIs | % | 10.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 67.7 | 0.0 | - | |
Shareholders | 105,146 | 0 | - | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GATEWAY DISTRIPARKS With: ALLCARGO LOGISTIC TCI EXPRESS TRANSPORT CORP MAHINDRA LOGISTICS SNOWMAN LOGISTICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GATEWAY DISTRIPARKS | PRANIK LOGISTICS LTD. |
---|---|---|
1-Day | 0.11% | 3.91% |
1-Month | -1.73% | 10.36% |
1-Year | -24.78% | 10.43% |
3-Year CAGR | 3.66% | 3.36% |
5-Year CAGR | 2.18% | 2.00% |
* Compound Annual Growth Rate
Here are more details on the GATEWAY DISTRIPARKS share price and the PRANIK LOGISTICS LTD. share price.
Moving on to shareholding structures...
The promoters of GATEWAY DISTRIPARKS hold a 32.3% stake in the company. In case of PRANIK LOGISTICS LTD. the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GATEWAY DISTRIPARKS and the shareholding pattern of PRANIK LOGISTICS LTD..
Finally, a word on dividends...
In the most recent financial year, GATEWAY DISTRIPARKS paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 38.7%.
PRANIK LOGISTICS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GATEWAY DISTRIPARKS, and the dividend history of PRANIK LOGISTICS LTD..
After opening the day marginally lower, Indian benchmark indices reversed the trend as the session progressed and ended the day higher.