BUTTERFLY GANDHIMATHI | HAWKINS COOKERS | BUTTERFLY GANDHIMATHI/ HAWKINS COOKERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -213.5 | 39.7 | - | View Chart |
P/BV | x | 4.9 | 13.4 | 36.6% | View Chart |
Dividend Yield | % | 0.0 | 1.4 | - |
BUTTERFLY GANDHIMATHI HAWKINS COOKERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BUTTERFLY GANDHIMATHI Mar-24 |
HAWKINS COOKERS Mar-24 |
BUTTERFLY GANDHIMATHI/ HAWKINS COOKERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,300 | 7,750 | 16.8% | |
Low | Rs | 757 | 5,996 | 12.6% | |
Sales per share (Unadj.) | Rs | 520.9 | 1,936.0 | 26.9% | |
Earnings per share (Unadj.) | Rs | 4.1 | 207.6 | 2.0% | |
Cash flow per share (Unadj.) | Rs | 14.2 | 224.0 | 6.4% | |
Dividends per share (Unadj.) | Rs | 0 | 120.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 163.4 | 630.4 | 25.9% | |
Shares outstanding (eoy) | m | 17.88 | 5.29 | 338.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 3.5 | 55.6% | |
Avg P/E ratio | x | 248.8 | 33.1 | 752.0% | |
P/CF ratio (eoy) | x | 72.2 | 30.7 | 235.6% | |
Price / Book Value ratio | x | 6.3 | 10.9 | 57.7% | |
Dividend payout | % | 0 | 57.8 | 0.0% | |
Avg Mkt Cap | Rs m | 18,386 | 36,342 | 50.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,157 | 1,157 | 100.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,313 | 10,242 | 90.9% | |
Other income | Rs m | 49 | 106 | 45.9% | |
Total revenues | Rs m | 9,361 | 10,347 | 90.5% | |
Gross profit | Rs m | 257 | 1,502 | 17.1% | |
Depreciation | Rs m | 181 | 87 | 208.0% | |
Interest | Rs m | 69 | 46 | 151.8% | |
Profit before tax | Rs m | 56 | 1,475 | 3.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -18 | 377 | -4.7% | |
Profit after tax | Rs m | 74 | 1,098 | 6.7% | |
Gross profit margin | % | 2.8 | 14.7 | 18.8% | |
Effective tax rate | % | -31.3 | 25.6 | -122.4% | |
Net profit margin | % | 0.8 | 10.7 | 7.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,710 | 4,269 | 86.9% | |
Current liabilities | Rs m | 2,379 | 1,698 | 140.1% | |
Net working cap to sales | % | 14.3 | 25.1 | 56.9% | |
Current ratio | x | 1.6 | 2.5 | 62.0% | |
Inventory Days | Days | 14 | 5 | 275.2% | |
Debtors Days | Days | 517 | 170 | 304.0% | |
Net fixed assets | Rs m | 1,693 | 984 | 172.0% | |
Share capital | Rs m | 179 | 53 | 338.1% | |
"Free" reserves | Rs m | 2,743 | 3,282 | 83.6% | |
Net worth | Rs m | 2,922 | 3,335 | 87.6% | |
Long term debt | Rs m | 0 | 135 | 0.0% | |
Total assets | Rs m | 5,413 | 5,253 | 103.0% | |
Interest coverage | x | 1.8 | 33.4 | 5.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.7 | 1.9 | 88.3% | |
Return on assets | % | 2.6 | 21.8 | 12.1% | |
Return on equity | % | 2.5 | 32.9 | 7.7% | |
Return on capital | % | 4.3 | 43.8 | 9.8% | |
Exports to sales | % | 1.8 | 5.5 | 32.9% | |
Imports to sales | % | 4.2 | 0 | - | |
Exports (fob) | Rs m | 168 | 563 | 29.9% | |
Imports (cif) | Rs m | 391 | NA | - | |
Fx inflow | Rs m | 168 | 563 | 29.9% | |
Fx outflow | Rs m | 391 | 198 | 197.2% | |
Net fx | Rs m | -222 | 365 | -60.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 368 | 1,743 | 21.1% | |
From Investments | Rs m | -211 | -1,036 | 20.4% | |
From Financial Activity | Rs m | -75 | -701 | 10.7% | |
Net Cashflow | Rs m | 82 | 6 | 1,301.1% |
Indian Promoters | % | 75.0 | 48.8 | 153.8% | |
Foreign collaborators | % | 0.0 | 7.3 | - | |
Indian inst/Mut Fund | % | 4.5 | 16.6 | 27.1% | |
FIIs | % | 0.0 | 2.1 | 0.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 44.0 | 56.9% | |
Shareholders | 16,915 | 15,993 | 105.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BUTTERFLY GANDHIMATHI With: TTK PRESTIGE ORIENT ELECTRIC SYMPHONY STOVE KRAFT IFB INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GANDHIM.APPL | HAWKINS COOKERS | S&P BSE CONSUMER DURABLES |
---|---|---|---|
1-Day | 1.86% | 0.09% | 1.01% |
1-Month | -8.71% | -2.11% | -5.49% |
1-Year | -22.00% | 15.77% | 33.04% |
3-Year CAGR | -3.87% | 10.42% | 12.08% |
5-Year CAGR | 33.41% | 16.85% | 19.18% |
* Compound Annual Growth Rate
Here are more details on the GANDHIM.APPL share price and the HAWKINS COOKERS share price.
Moving on to shareholding structures...
The promoters of GANDHIM.APPL hold a 75.0% stake in the company. In case of HAWKINS COOKERS the stake stands at 56.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GANDHIM.APPL and the shareholding pattern of HAWKINS COOKERS.
Finally, a word on dividends...
In the most recent financial year, GANDHIM.APPL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HAWKINS COOKERS paid Rs 120.0, and its dividend payout ratio stood at 57.8%.
You may visit here to review the dividend history of GANDHIM.APPL, and the dividend history of HAWKINS COOKERS.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.