EPIC ENERGY | V GUARD INDUSTRIES | EPIC ENERGY/ V GUARD INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 104.5 | 60.5 | 172.7% | View Chart |
P/BV | x | 11.6 | 10.1 | 114.8% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
EPIC ENERGY V GUARD INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EPIC ENERGY Mar-24 |
V GUARD INDUSTRIES Mar-24 |
EPIC ENERGY/ V GUARD INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 14 | 352 | 3.9% | |
Low | Rs | 6 | 240 | 2.4% | |
Sales per share (Unadj.) | Rs | 4.3 | 111.8 | 3.8% | |
Earnings per share (Unadj.) | Rs | 0.5 | 5.9 | 8.4% | |
Cash flow per share (Unadj.) | Rs | 0.7 | 7.8 | 9.5% | |
Dividends per share (Unadj.) | Rs | 0 | 1.40 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 9.3 | 41.0 | 22.8% | |
Shares outstanding (eoy) | m | 7.21 | 434.39 | 1.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.3 | 2.6 | 86.4% | |
Avg P/E ratio | x | 19.5 | 49.9 | 39.1% | |
P/CF ratio (eoy) | x | 13.2 | 38.0 | 34.6% | |
Price / Book Value ratio | x | 1.0 | 7.2 | 14.5% | |
Dividend payout | % | 0 | 23.6 | 0.0% | |
Avg Mkt Cap | Rs m | 70 | 128,589 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5 | 4,029 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31 | 48,567 | 0.1% | |
Other income | Rs m | 0 | 348 | 0.0% | |
Total revenues | Rs m | 31 | 48,915 | 0.1% | |
Gross profit | Rs m | 5 | 4,259 | 0.1% | |
Depreciation | Rs m | 2 | 809 | 0.2% | |
Interest | Rs m | 0 | 395 | 0.0% | |
Profit before tax | Rs m | 3 | 3,403 | 0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 827 | -0.0% | |
Profit after tax | Rs m | 4 | 2,576 | 0.1% | |
Gross profit margin | % | 16.1 | 8.8 | 183.2% | |
Effective tax rate | % | -11.6 | 24.3 | -47.6% | |
Net profit margin | % | 11.7 | 5.3 | 221.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 36 | 16,375 | 0.2% | |
Current liabilities | Rs m | 20 | 10,020 | 0.2% | |
Net working cap to sales | % | 50.0 | 13.1 | 382.3% | |
Current ratio | x | 1.8 | 1.6 | 107.8% | |
Inventory Days | Days | 415 | 13 | 3,193.4% | |
Debtors Days | Days | 1,132 | 4 | 25,274.4% | |
Net fixed assets | Rs m | 51 | 15,141 | 0.3% | |
Share capital | Rs m | 72 | 434 | 16.6% | |
"Free" reserves | Rs m | -5 | 17,361 | -0.0% | |
Net worth | Rs m | 67 | 17,795 | 0.4% | |
Long term debt | Rs m | 0 | 1,373 | 0.0% | |
Total assets | Rs m | 86 | 31,515 | 0.3% | |
Interest coverage | x | 81.8 | 9.6 | 850.9% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.4 | 1.5 | 23.2% | |
Return on assets | % | 4.2 | 9.4 | 44.9% | |
Return on equity | % | 5.4 | 14.5 | 37.0% | |
Return on capital | % | 4.9 | 19.8 | 24.5% | |
Exports to sales | % | 0 | 0.2 | 0.0% | |
Imports to sales | % | 0 | 5.5 | 0.0% | |
Exports (fob) | Rs m | NA | 103 | 0.0% | |
Imports (cif) | Rs m | NA | 2,685 | 0.0% | |
Fx inflow | Rs m | 0 | 103 | 0.0% | |
Fx outflow | Rs m | 0 | 2,685 | 0.0% | |
Net fx | Rs m | 0 | -2,582 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1 | 3,927 | 0.0% | |
From Investments | Rs m | -1 | -1,526 | 0.0% | |
From Financial Activity | Rs m | NA | -2,322 | -0.0% | |
Net Cashflow | Rs m | 0 | 79 | 0.2% |
Indian Promoters | % | 23.3 | 54.4 | 42.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 33.7 | - | |
FIIs | % | 0.0 | 13.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 76.7 | 45.6 | 168.2% | |
Shareholders | 4,617 | 140,417 | 3.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EPIC ENERGY With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EPIC ENERGY | V GUARD IND. |
---|---|---|
1-Day | 2.00% | -0.47% |
1-Month | 48.42% | -0.69% |
1-Year | 1,110.96% | 43.23% |
3-Year CAGR | 150.22% | 20.31% |
5-Year CAGR | 68.16% | 12.59% |
* Compound Annual Growth Rate
Here are more details on the EPIC ENERGY share price and the V GUARD IND. share price.
Moving on to shareholding structures...
The promoters of EPIC ENERGY hold a 23.3% stake in the company. In case of V GUARD IND. the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EPIC ENERGY and the shareholding pattern of V GUARD IND..
Finally, a word on dividends...
In the most recent financial year, EPIC ENERGY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
V GUARD IND. paid Rs 1.4, and its dividend payout ratio stood at 23.6%.
You may visit here to review the dividend history of EPIC ENERGY, and the dividend history of V GUARD IND..
For a sector overview, read our finance sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.