FRONTLINE CORPORATION | TIMESCAN LOGISTICS | FRONTLINE CORPORATION/ TIMESCAN LOGISTICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.3 | - | - | View Chart |
P/BV | x | 1.9 | 2.2 | 86.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FRONTLINE CORPORATION TIMESCAN LOGISTICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FRONTLINE CORPORATION Mar-24 |
TIMESCAN LOGISTICS Mar-24 |
FRONTLINE CORPORATION/ TIMESCAN LOGISTICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 55 | 204 | 27.0% | |
Low | Rs | 22 | 106 | 20.4% | |
Sales per share (Unadj.) | Rs | 175.7 | 578.6 | 30.4% | |
Earnings per share (Unadj.) | Rs | 2.4 | 10.9 | 22.4% | |
Cash flow per share (Unadj.) | Rs | 5.7 | 13.0 | 43.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 25.0 | 58.4 | 42.8% | |
Shares outstanding (eoy) | m | 5.00 | 3.49 | 143.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0.3 | 81.3% | |
Avg P/E ratio | x | 15.7 | 14.2 | 110.3% | |
P/CF ratio (eoy) | x | 6.8 | 11.9 | 56.9% | |
Price / Book Value ratio | x | 1.5 | 2.7 | 57.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 191 | 540 | 35.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 54 | 58 | 92.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 878 | 2,019 | 43.5% | |
Other income | Rs m | 34 | 3 | 1,027.2% | |
Total revenues | Rs m | 912 | 2,023 | 45.1% | |
Gross profit | Rs m | 0 | 56 | 0.7% | |
Depreciation | Rs m | 16 | 8 | 214.5% | |
Interest | Rs m | 2 | 1 | 305.5% | |
Profit before tax | Rs m | 16 | 51 | 30.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4 | 13 | 27.3% | |
Profit after tax | Rs m | 12 | 38 | 32.1% | |
Gross profit margin | % | 0 | 2.8 | 1.6% | |
Effective tax rate | % | 22.3 | 25.2 | 88.5% | |
Net profit margin | % | 1.4 | 1.9 | 73.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 304 | 237 | 128.4% | |
Current liabilities | Rs m | 560 | 126 | 444.2% | |
Net working cap to sales | % | -29.1 | 5.5 | -531.6% | |
Current ratio | x | 0.5 | 1.9 | 28.9% | |
Inventory Days | Days | 31 | 1 | 3,483.6% | |
Debtors Days | Days | 383 | 307 | 124.9% | |
Net fixed assets | Rs m | 427 | 99 | 430.6% | |
Share capital | Rs m | 50 | 35 | 142.5% | |
"Free" reserves | Rs m | 75 | 169 | 44.5% | |
Net worth | Rs m | 125 | 204 | 61.3% | |
Long term debt | Rs m | 87 | 0 | - | |
Total assets | Rs m | 731 | 338 | 216.0% | |
Interest coverage | x | 8.0 | 70.5 | 11.4% | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 1.2 | 6.0 | 20.1% | |
Return on assets | % | 2.0 | 11.4 | 17.2% | |
Return on equity | % | 9.7 | 18.6 | 52.3% | |
Return on capital | % | 8.4 | 25.2 | 33.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 7 | 0.0% | |
Fx outflow | Rs m | 0 | 194 | 0.0% | |
Net fx | Rs m | 0 | -187 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -24 | 33 | -71.5% | |
From Investments | Rs m | -51 | -27 | 186.6% | |
From Financial Activity | Rs m | 76 | NA | 20,629.7% | |
Net Cashflow | Rs m | 2 | 6 | 26.2% |
Indian Promoters | % | 47.8 | 72.9 | 65.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 52.2 | 27.1 | 193.1% | |
Shareholders | 1,269 | 371 | 342.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FRONTLINE CORPORATION With: ALLCARGO LOGISTIC TCI EXPRESS TRANSPORT CORP AEGIS LOGISTICS MAHINDRA LOGISTICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FRONTLINE CORPORATION | TIMESCAN LOGISTICS |
---|---|---|
1-Day | -1.98% | 1.49% |
1-Month | -10.93% | -5.22% |
1-Year | 40.94% | -57.82% |
3-Year CAGR | 41.33% | -9.18% |
5-Year CAGR | 30.87% | -5.61% |
* Compound Annual Growth Rate
Here are more details on the FRONTLINE CORPORATION share price and the TIMESCAN LOGISTICS share price.
Moving on to shareholding structures...
The promoters of FRONTLINE CORPORATION hold a 47.8% stake in the company. In case of TIMESCAN LOGISTICS the stake stands at 72.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FRONTLINE CORPORATION and the shareholding pattern of TIMESCAN LOGISTICS.
Finally, a word on dividends...
In the most recent financial year, FRONTLINE CORPORATION paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
TIMESCAN LOGISTICS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FRONTLINE CORPORATION, and the dividend history of TIMESCAN LOGISTICS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.