FRASER & COMPANY | COSCO INDIA | FRASER & COMPANY/ COSCO INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -3.4 | 37.7 | - | View Chart |
P/BV | x | 0.8 | 2.8 | 29.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FRASER & COMPANY COSCO INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FRASER & COMPANY Mar-24 |
COSCO INDIA Mar-24 |
FRASER & COMPANY/ COSCO INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 8 | 310 | 2.6% | |
Low | Rs | 4 | 148 | 2.9% | |
Sales per share (Unadj.) | Rs | 0 | 424.4 | 0.0% | |
Earnings per share (Unadj.) | Rs | -1.3 | 7.7 | -16.8% | |
Cash flow per share (Unadj.) | Rs | -1.2 | 13.4 | -9.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 8.6 | 119.7 | 7.1% | |
Shares outstanding (eoy) | m | 8.12 | 4.16 | 195.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 204.3 | 0.5 | 37,843.6% | |
Avg P/E ratio | x | -4.7 | 29.7 | -15.8% | |
P/CF ratio (eoy) | x | -5.1 | 17.1 | -29.6% | |
Price / Book Value ratio | x | 0.7 | 1.9 | 37.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 50 | 953 | 5.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 198 | 0.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 0 | 1,766 | 0.0% | |
Other income | Rs m | 0 | 9 | 0.0% | |
Total revenues | Rs m | 0 | 1,775 | 0.0% | |
Gross profit | Rs m | -7 | 114 | -5.7% | |
Depreciation | Rs m | 1 | 24 | 3.2% | |
Interest | Rs m | 0 | 52 | 0.8% | |
Profit before tax | Rs m | -8 | 47 | -16.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3 | 15 | 19.4% | |
Profit after tax | Rs m | -11 | 32 | -32.9% | |
Gross profit margin | % | -2,710.2 | 6.4 | -42,147.6% | |
Effective tax rate | % | -37.6 | 31.6 | -118.9% | |
Net profit margin | % | -4,392.8 | 1.8 | -241,766.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 97 | 1,121 | 8.7% | |
Current liabilities | Rs m | 70 | 571 | 12.2% | |
Net working cap to sales | % | 11,498.0 | 31.1 | 36,912.8% | |
Current ratio | x | 1.4 | 2.0 | 71.1% | |
Inventory Days | Days | 70,468 | 2 | 3,003,420.7% | |
Debtors Days | Days | 146,137,468 | 575 | 25,401,682.5% | |
Net fixed assets | Rs m | 49 | 106 | 45.7% | |
Share capital | Rs m | 81 | 42 | 195.1% | |
"Free" reserves | Rs m | -12 | 456 | -2.6% | |
Net worth | Rs m | 69 | 498 | 13.9% | |
Long term debt | Rs m | 1 | 155 | 0.5% | |
Total assets | Rs m | 146 | 1,228 | 11.9% | |
Interest coverage | x | -17.7 | 1.9 | -932.3% | |
Debt to equity ratio | x | 0 | 0.3 | 3.8% | |
Sales to assets ratio | x | 0 | 1.4 | 0.1% | |
Return on assets | % | -6.9 | 6.9 | -101.1% | |
Return on equity | % | -15.2 | 6.4 | -235.8% | |
Return on capital | % | -10.3 | 15.2 | -68.0% | |
Exports to sales | % | 0 | 3.0 | 0.0% | |
Imports to sales | % | 0 | 24.2 | 0.0% | |
Exports (fob) | Rs m | NA | 54 | 0.0% | |
Imports (cif) | Rs m | NA | 427 | 0.0% | |
Fx inflow | Rs m | 0 | 54 | 0.0% | |
Fx outflow | Rs m | 0 | 427 | 0.0% | |
Net fx | Rs m | 0 | -374 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1 | 81 | 1.6% | |
From Investments | Rs m | NA | -29 | 0.2% | |
From Financial Activity | Rs m | -1 | -48 | 2.1% | |
Net Cashflow | Rs m | 0 | 4 | 5.9% |
Indian Promoters | % | 3.1 | 75.0 | 4.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 96.9 | 25.0 | 387.2% | |
Shareholders | 6,075 | 2,784 | 218.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FRASER & COMPANY With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MAMAEARTH HONASA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FRASER & COMPANY | COSCO INDIA |
---|---|---|
1-Day | -4.89% | 1.48% |
1-Month | 42.29% | -2.33% |
1-Year | 35.59% | 61.12% |
3-Year CAGR | -20.28% | 31.60% |
5-Year CAGR | -12.99% | 30.48% |
* Compound Annual Growth Rate
Here are more details on the FRASER & COMPANY share price and the COSCO INDIA share price.
Moving on to shareholding structures...
The promoters of FRASER & COMPANY hold a 3.1% stake in the company. In case of COSCO INDIA the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FRASER & COMPANY and the shareholding pattern of COSCO INDIA.
Finally, a word on dividends...
In the most recent financial year, FRASER & COMPANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
COSCO INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FRASER & COMPANY, and the dividend history of COSCO INDIA.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.