FRASER & COMPANY | EMERALD LEISURES | FRASER & COMPANY/ EMERALD LEISURES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -4.2 | -22.9 | - | View Chart |
P/BV | x | 1.0 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FRASER & COMPANY EMERALD LEISURES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FRASER & COMPANY Mar-24 |
EMERALD LEISURES Mar-24 |
FRASER & COMPANY/ EMERALD LEISURES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 8 | 69 | 11.5% | |
Low | Rs | 4 | 27 | 15.9% | |
Sales per share (Unadj.) | Rs | 0 | 31.5 | 0.1% | |
Earnings per share (Unadj.) | Rs | -1.3 | -19.4 | 6.7% | |
Cash flow per share (Unadj.) | Rs | -1.2 | -14.5 | 8.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 8.6 | -153.7 | -5.6% | |
Shares outstanding (eoy) | m | 8.12 | 5.01 | 162.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 204.3 | 1.5 | 13,420.2% | |
Avg P/E ratio | x | -4.7 | -2.5 | 190.3% | |
P/CF ratio (eoy) | x | -5.1 | -3.3 | 152.8% | |
Price / Book Value ratio | x | 0.7 | -0.3 | -228.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 50 | 240 | 20.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 19 | 6.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 0 | 158 | 0.2% | |
Other income | Rs m | 0 | 8 | 0.0% | |
Total revenues | Rs m | 0 | 166 | 0.1% | |
Gross profit | Rs m | -7 | 56 | -11.6% | |
Depreciation | Rs m | 1 | 25 | 3.0% | |
Interest | Rs m | 0 | 137 | 0.3% | |
Profit before tax | Rs m | -8 | -97 | 7.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3 | 0 | - | |
Profit after tax | Rs m | -11 | -97 | 10.8% | |
Gross profit margin | % | -2,710.2 | 35.5 | -7,639.5% | |
Effective tax rate | % | -37.6 | 0 | - | |
Net profit margin | % | -4,392.8 | -61.6 | 7,126.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 97 | 30 | 327.6% | |
Current liabilities | Rs m | 70 | 876 | 8.0% | |
Net working cap to sales | % | 11,498.0 | -535.7 | -2,146.3% | |
Current ratio | x | 1.4 | 0 | 4,113.3% | |
Inventory Days | Days | 70,468 | 49 | 142,554.3% | |
Debtors Days | Days | 146,137,468 | 150 | 97,488,373.8% | |
Net fixed assets | Rs m | 49 | 647 | 7.5% | |
Share capital | Rs m | 81 | 25 | 324.4% | |
"Free" reserves | Rs m | -12 | -795 | 1.5% | |
Net worth | Rs m | 69 | -770 | -9.0% | |
Long term debt | Rs m | 1 | 457 | 0.2% | |
Total assets | Rs m | 146 | 676 | 21.6% | |
Interest coverage | x | -17.7 | 0.3 | -6,145.0% | |
Debt to equity ratio | x | 0 | -0.6 | -2.0% | |
Sales to assets ratio | x | 0 | 0.2 | 0.7% | |
Return on assets | % | -6.9 | 5.8 | -119.5% | |
Return on equity | % | -15.2 | 12.6 | -120.1% | |
Return on capital | % | -10.3 | -12.6 | 82.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1 | 56 | 2.3% | |
From Investments | Rs m | NA | 1 | -5.4% | |
From Financial Activity | Rs m | -1 | -59 | 1.7% | |
Net Cashflow | Rs m | 0 | -2 | -10.6% |
Indian Promoters | % | 3.1 | 69.1 | 4.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.2 | 5.9% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 96.9 | 30.9 | 313.2% | |
Shareholders | 6,075 | 2,560 | 237.3% | ||
Pledged promoter(s) holding | % | 0.0 | 33.9 | - |
Compare FRASER & COMPANY With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA UNIPHOS ENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FRASER & COMPANY | APTE AMALGAMATIONS |
---|---|---|
1-Day | -4.96% | 0.00% |
1-Month | 71.73% | 22.37% |
1-Year | 70.74% | 214.39% |
3-Year CAGR | -10.58% | 65.32% |
5-Year CAGR | -10.00% | 61.36% |
* Compound Annual Growth Rate
Here are more details on the FRASER & COMPANY share price and the APTE AMALGAMATIONS share price.
Moving on to shareholding structures...
The promoters of FRASER & COMPANY hold a 3.1% stake in the company. In case of APTE AMALGAMATIONS the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FRASER & COMPANY and the shareholding pattern of APTE AMALGAMATIONS.
Finally, a word on dividends...
In the most recent financial year, FRASER & COMPANY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
APTE AMALGAMATIONS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of FRASER & COMPANY, and the dividend history of APTE AMALGAMATIONS.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.