FOODS & INNS | BRITANNIA | FOODS & INNS/ BRITANNIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.3 | 55.1 | 56.8% | View Chart |
P/BV | x | 2.5 | 29.9 | 8.5% | View Chart |
Dividend Yield | % | 0.3 | 1.5 | 17.1% |
FOODS & INNS BRITANNIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-24 |
BRITANNIA Mar-24 |
FOODS & INNS/ BRITANNIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 222 | 5,386 | 4.1% | |
Low | Rs | 117 | 4,222 | 2.8% | |
Sales per share (Unadj.) | Rs | 179.7 | 696.2 | 25.8% | |
Earnings per share (Unadj.) | Rs | 6.5 | 88.6 | 7.3% | |
Cash flow per share (Unadj.) | Rs | 9.4 | 101.1 | 9.3% | |
Dividends per share (Unadj.) | Rs | 0.30 | 73.50 | 0.4% | |
Avg Dividend yield | % | 0.2 | 1.5 | 11.5% | |
Book value per share (Unadj.) | Rs | 59.3 | 163.6 | 36.2% | |
Shares outstanding (eoy) | m | 56.76 | 240.87 | 23.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 6.9 | 13.7% | |
Avg P/E ratio | x | 26.2 | 54.2 | 48.4% | |
P/CF ratio (eoy) | x | 18.1 | 47.5 | 38.2% | |
Price / Book Value ratio | x | 2.9 | 29.4 | 9.8% | |
Dividend payout | % | 4.6 | 83.0 | 5.6% | |
Avg Mkt Cap | Rs m | 9,637 | 1,157,167 | 0.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 419 | 7,087 | 5.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,201 | 167,693 | 6.1% | |
Other income | Rs m | 96 | 2,142 | 4.5% | |
Total revenues | Rs m | 10,297 | 169,835 | 6.1% | |
Gross profit | Rs m | 1,203 | 31,638 | 3.8% | |
Depreciation | Rs m | 164 | 3,005 | 5.5% | |
Interest | Rs m | 491 | 1,640 | 29.9% | |
Profit before tax | Rs m | 644 | 29,135 | 2.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 277 | 7,793 | 3.6% | |
Profit after tax | Rs m | 367 | 21,342 | 1.7% | |
Gross profit margin | % | 11.8 | 18.9 | 62.5% | |
Effective tax rate | % | 43.0 | 26.7 | 160.7% | |
Net profit margin | % | 3.6 | 12.7 | 28.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 7,193 | 48,423 | 14.9% | |
Current liabilities | Rs m | 5,343 | 40,844 | 13.1% | |
Net working cap to sales | % | 18.1 | 4.5 | 401.3% | |
Current ratio | x | 1.3 | 1.2 | 113.6% | |
Inventory Days | Days | 11 | 64 | 17.3% | |
Debtors Days | Days | 628 | 1 | 73,313.6% | |
Net fixed assets | Rs m | 3,076 | 41,810 | 7.4% | |
Share capital | Rs m | 57 | 241 | 23.6% | |
"Free" reserves | Rs m | 3,307 | 39,174 | 8.4% | |
Net worth | Rs m | 3,364 | 39,415 | 8.5% | |
Long term debt | Rs m | 795 | 9,047 | 8.8% | |
Total assets | Rs m | 10,269 | 90,297 | 11.4% | |
Interest coverage | x | 2.3 | 18.8 | 12.3% | |
Debt to equity ratio | x | 0.2 | 0.2 | 102.9% | |
Sales to assets ratio | x | 1.0 | 1.9 | 53.5% | |
Return on assets | % | 8.4 | 25.5 | 32.8% | |
Return on equity | % | 10.9 | 54.1 | 20.2% | |
Return on capital | % | 27.3 | 63.5 | 43.0% | |
Exports to sales | % | 32.6 | 2.2 | 1,459.3% | |
Imports to sales | % | 2.1 | 0.6 | 334.9% | |
Exports (fob) | Rs m | 3,321 | 3,741 | 88.8% | |
Imports (cif) | Rs m | 211 | 1,035 | 20.4% | |
Fx inflow | Rs m | 3,321 | 3,741 | 88.8% | |
Fx outflow | Rs m | 211 | 1,035 | 20.4% | |
Net fx | Rs m | 3,110 | 2,706 | 114.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -218 | 25,730 | -0.8% | |
From Investments | Rs m | -946 | 4,755 | -19.9% | |
From Financial Activity | Rs m | 604 | -28,305 | -2.1% | |
Net Cashflow | Rs m | -561 | 2,193 | -25.6% |
Indian Promoters | % | 25.5 | 0.0 | 254,700.0% | |
Foreign collaborators | % | 0.0 | 50.5 | - | |
Indian inst/Mut Fund | % | 1.5 | 34.1 | 4.4% | |
FIIs | % | 1.5 | 17.9 | 8.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 74.5 | 49.5 | 150.7% | |
Shareholders | 22,476 | 251,851 | 8.9% | ||
Pledged promoter(s) holding | % | 18.5 | 0.0 | - |
Compare FOODS & INNS With: NESTLE VARUN BEVERAGES MARICO AVANTI FEEDS KRBL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | Britannia |
---|---|---|
1-Day | 5.07% | -0.38% |
1-Month | -7.36% | -15.26% |
1-Year | -32.16% | 3.85% |
3-Year CAGR | 10.37% | 11.00% |
5-Year CAGR | 19.03% | 9.41% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the Britannia share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 25.5% stake in the company. In case of Britannia the stake stands at 50.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of Britannia.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 4.6%.
Britannia paid Rs 73.5, and its dividend payout ratio stood at 83.0%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of Britannia.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.