Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FOODS & INNS vs BRITANNIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FOODS & INNS BRITANNIA FOODS & INNS/
BRITANNIA
 
P/E (TTM) x 31.3 55.1 56.8% View Chart
P/BV x 2.5 29.9 8.5% View Chart
Dividend Yield % 0.3 1.5 17.1%  

Financials

 FOODS & INNS   BRITANNIA
EQUITY SHARE DATA
    FOODS & INNS
Mar-24
BRITANNIA
Mar-24
FOODS & INNS/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs2225,386 4.1%   
Low Rs1174,222 2.8%   
Sales per share (Unadj.) Rs179.7696.2 25.8%  
Earnings per share (Unadj.) Rs6.588.6 7.3%  
Cash flow per share (Unadj.) Rs9.4101.1 9.3%  
Dividends per share (Unadj.) Rs0.3073.50 0.4%  
Avg Dividend yield %0.21.5 11.5%  
Book value per share (Unadj.) Rs59.3163.6 36.2%  
Shares outstanding (eoy) m56.76240.87 23.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.96.9 13.7%   
Avg P/E ratio x26.254.2 48.4%  
P/CF ratio (eoy) x18.147.5 38.2%  
Price / Book Value ratio x2.929.4 9.8%  
Dividend payout %4.683.0 5.6%   
Avg Mkt Cap Rs m9,6371,157,167 0.8%   
No. of employees `000NANA-   
Total wages/salary Rs m4197,087 5.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,201167,693 6.1%  
Other income Rs m962,142 4.5%   
Total revenues Rs m10,297169,835 6.1%   
Gross profit Rs m1,20331,638 3.8%  
Depreciation Rs m1643,005 5.5%   
Interest Rs m4911,640 29.9%   
Profit before tax Rs m64429,135 2.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2777,793 3.6%   
Profit after tax Rs m36721,342 1.7%  
Gross profit margin %11.818.9 62.5%  
Effective tax rate %43.026.7 160.7%   
Net profit margin %3.612.7 28.3%  
BALANCE SHEET DATA
Current assets Rs m7,19348,423 14.9%   
Current liabilities Rs m5,34340,844 13.1%   
Net working cap to sales %18.14.5 401.3%  
Current ratio x1.31.2 113.6%  
Inventory Days Days1164 17.3%  
Debtors Days Days6281 73,313.6%  
Net fixed assets Rs m3,07641,810 7.4%   
Share capital Rs m57241 23.6%   
"Free" reserves Rs m3,30739,174 8.4%   
Net worth Rs m3,36439,415 8.5%   
Long term debt Rs m7959,047 8.8%   
Total assets Rs m10,26990,297 11.4%  
Interest coverage x2.318.8 12.3%   
Debt to equity ratio x0.20.2 102.9%  
Sales to assets ratio x1.01.9 53.5%   
Return on assets %8.425.5 32.8%  
Return on equity %10.954.1 20.2%  
Return on capital %27.363.5 43.0%  
Exports to sales %32.62.2 1,459.3%   
Imports to sales %2.10.6 334.9%   
Exports (fob) Rs m3,3213,741 88.8%   
Imports (cif) Rs m2111,035 20.4%   
Fx inflow Rs m3,3213,741 88.8%   
Fx outflow Rs m2111,035 20.4%   
Net fx Rs m3,1102,706 114.9%   
CASH FLOW
From Operations Rs m-21825,730 -0.8%  
From Investments Rs m-9464,755 -19.9%  
From Financial Activity Rs m604-28,305 -2.1%  
Net Cashflow Rs m-5612,193 -25.6%  

Share Holding

Indian Promoters % 25.5 0.0 254,700.0%  
Foreign collaborators % 0.0 50.5 -  
Indian inst/Mut Fund % 1.5 34.1 4.4%  
FIIs % 1.5 17.9 8.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 74.5 49.5 150.7%  
Shareholders   22,476 251,851 8.9%  
Pledged promoter(s) holding % 18.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FOODS & INNS With:   NESTLE    VARUN BEVERAGES    MARICO    AVANTI FEEDS    KRBL    


More on FOODS & INNS vs Britannia

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

FOODS & INNS vs Britannia Share Price Performance

Period FOODS & INNS Britannia
1-Day 5.07% -0.38%
1-Month -7.36% -15.26%
1-Year -32.16% 3.85%
3-Year CAGR 10.37% 11.00%
5-Year CAGR 19.03% 9.41%

* Compound Annual Growth Rate

Here are more details on the FOODS & INNS share price and the Britannia share price.

Moving on to shareholding structures...

The promoters of FOODS & INNS hold a 25.5% stake in the company. In case of Britannia the stake stands at 50.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of Britannia.

Finally, a word on dividends...

In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 4.6%.

Britannia paid Rs 73.5, and its dividend payout ratio stood at 83.0%.

You may visit here to review the dividend history of FOODS & INNS, and the dividend history of Britannia.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.