SWASTI VINAYAKA | MAJESTIC AUTO | SWASTI VINAYAKA/ MAJESTIC AUTO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.5 | 16.9 | 145.5% | View Chart |
P/BV | x | 1.6 | 0.7 | 231.2% | View Chart |
Dividend Yield | % | 0.0 | 3.6 | - |
SWASTI VINAYAKA MAJESTIC AUTO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SWASTI VINAYAKA Mar-24 |
MAJESTIC AUTO Mar-24 |
SWASTI VINAYAKA/ MAJESTIC AUTO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 419 | 1.4% | |
Low | Rs | 2 | 133 | 1.7% | |
Sales per share (Unadj.) | Rs | 1.4 | 80.2 | 1.7% | |
Earnings per share (Unadj.) | Rs | 0.2 | 31.8 | 0.7% | |
Cash flow per share (Unadj.) | Rs | 0.2 | 40.2 | 0.6% | |
Dividends per share (Unadj.) | Rs | 0 | 15.00 | 0.0% | |
Avg Dividend yield | % | 0 | 5.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 2.7 | 591.4 | 0.5% | |
Shares outstanding (eoy) | m | 90.00 | 10.40 | 865.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.0 | 3.4 | 87.3% | |
Avg P/E ratio | x | 18.2 | 8.7 | 209.7% | |
P/CF ratio (eoy) | x | 17.3 | 6.9 | 251.5% | |
Price / Book Value ratio | x | 1.5 | 0.5 | 328.5% | |
Dividend payout | % | 0 | 47.1 | 0.0% | |
Avg Mkt Cap | Rs m | 372 | 2,872 | 13.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 62 | 41.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 124 | 834 | 14.8% | |
Other income | Rs m | 6 | 343 | 1.6% | |
Total revenues | Rs m | 129 | 1,178 | 11.0% | |
Gross profit | Rs m | 37 | 539 | 6.8% | |
Depreciation | Rs m | 1 | 87 | 1.3% | |
Interest | Rs m | 14 | 143 | 9.7% | |
Profit before tax | Rs m | 27 | 651 | 4.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 320 | 2.2% | |
Profit after tax | Rs m | 20 | 331 | 6.2% | |
Gross profit margin | % | 29.7 | 64.6 | 45.9% | |
Effective tax rate | % | 25.3 | 49.2 | 51.4% | |
Net profit margin | % | 16.5 | 39.7 | 41.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 328 | 4,498 | 7.3% | |
Current liabilities | Rs m | 18 | 533 | 3.5% | |
Net working cap to sales | % | 249.9 | 475.3 | 52.6% | |
Current ratio | x | 17.7 | 8.4 | 210.3% | |
Inventory Days | Days | 382 | 653 | 58.6% | |
Debtors Days | Days | 47 | 25 | 187.7% | |
Net fixed assets | Rs m | 148 | 4,049 | 3.7% | |
Share capital | Rs m | 90 | 104 | 86.6% | |
"Free" reserves | Rs m | 153 | 6,047 | 2.5% | |
Net worth | Rs m | 243 | 6,151 | 3.9% | |
Long term debt | Rs m | 147 | 1,250 | 11.8% | |
Total assets | Rs m | 476 | 8,547 | 5.6% | |
Interest coverage | x | 3.0 | 5.5 | 53.6% | |
Debt to equity ratio | x | 0.6 | 0.2 | 298.1% | |
Sales to assets ratio | x | 0.3 | 0.1 | 266.5% | |
Return on assets | % | 7.2 | 5.5 | 130.0% | |
Return on equity | % | 8.4 | 5.4 | 156.7% | |
Return on capital | % | 10.6 | 10.7 | 98.6% | |
Exports to sales | % | 1.0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 1 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 1 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 27 | 790 | 3.4% | |
From Investments | Rs m | 4 | 2,818 | 0.1% | |
From Financial Activity | Rs m | 60 | -362 | -16.6% | |
Net Cashflow | Rs m | 91 | 3,246 | 2.8% |
Indian Promoters | % | 51.0 | 75.0 | 68.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.0 | 25.0 | 196.0% | |
Shareholders | 33,436 | 8,396 | 398.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SWASTI VINAYAKA With: EKI ENERGY SERVICES MEDI ASSIST HEALTHCARE SERVICES LTD. LATENT VIEW ANALYTICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SWASTI VINAYAKA FINVEST | MAJESTIC AUTO |
---|---|---|
1-Day | 1.39% | -1.83% |
1-Month | -1.57% | 1.60% |
1-Year | 17.38% | 60.59% |
3-Year CAGR | 36.19% | 49.32% |
5-Year CAGR | 24.82% | 26.97% |
* Compound Annual Growth Rate
Here are more details on the SWASTI VINAYAKA FINVEST share price and the MAJESTIC AUTO share price.
Moving on to shareholding structures...
The promoters of SWASTI VINAYAKA FINVEST hold a 51.0% stake in the company. In case of MAJESTIC AUTO the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SWASTI VINAYAKA FINVEST and the shareholding pattern of MAJESTIC AUTO.
Finally, a word on dividends...
In the most recent financial year, SWASTI VINAYAKA FINVEST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MAJESTIC AUTO paid Rs 15.0, and its dividend payout ratio stood at 47.1%.
You may visit here to review the dividend history of SWASTI VINAYAKA FINVEST, and the dividend history of MAJESTIC AUTO.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.