JOHN COCKRILL | MEWAR HI-TECH ENGINEERING | JOHN COCKRILL/ MEWAR HI-TECH ENGINEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 372.7 | - | - | View Chart |
P/BV | x | 11.3 | 2.2 | 508.4% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
JOHN COCKRILL MEWAR HI-TECH ENGINEERING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JOHN COCKRILL Dec-23 |
MEWAR HI-TECH ENGINEERING Mar-24 |
JOHN COCKRILL/ MEWAR HI-TECH ENGINEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,290 | NA | - | |
Low | Rs | 1,266 | NA | - | |
Sales per share (Unadj.) | Rs | 1,349.4 | 113.6 | 1,188.4% | |
Earnings per share (Unadj.) | Rs | 43.8 | 2.6 | 1,706.6% | |
Cash flow per share (Unadj.) | Rs | 51.6 | 6.2 | 826.5% | |
Dividends per share (Unadj.) | Rs | 7.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 427.9 | 22.5 | 1,901.6% | |
Shares outstanding (eoy) | m | 4.94 | 3.90 | 126.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 0 | - | |
Avg P/E ratio | x | 52.0 | 0 | - | |
P/CF ratio (eoy) | x | 44.1 | 0 | - | |
Price / Book Value ratio | x | 5.3 | 0 | - | |
Dividend payout | % | 16.0 | 0 | - | |
Avg Mkt Cap | Rs m | 11,248 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 505 | 11 | 4,675.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,666 | 443 | 1,505.3% | |
Other income | Rs m | 72 | 0 | 18,852.6% | |
Total revenues | Rs m | 6,738 | 443 | 1,520.2% | |
Gross profit | Rs m | 251 | 52 | 481.4% | |
Depreciation | Rs m | 39 | 14 | 268.7% | |
Interest | Rs m | 23 | 26 | 90.0% | |
Profit before tax | Rs m | 261 | 12 | 2,126.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44 | 2 | 1,969.3% | |
Profit after tax | Rs m | 216 | 10 | 2,161.7% | |
Gross profit margin | % | 3.8 | 11.8 | 32.0% | |
Effective tax rate | % | 17.0 | 18.3 | 92.7% | |
Net profit margin | % | 3.2 | 2.3 | 143.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,505 | 370 | 1,758.3% | |
Current liabilities | Rs m | 5,760 | 300 | 1,917.9% | |
Net working cap to sales | % | 11.2 | 15.7 | 71.1% | |
Current ratio | x | 1.1 | 1.2 | 91.7% | |
Inventory Days | Days | 68 | 1 | 7,265.4% | |
Debtors Days | Days | 1,148 | 88,529,193 | 0.0% | |
Net fixed assets | Rs m | 1,772 | 82 | 2,161.6% | |
Share capital | Rs m | 49 | 39 | 126.5% | |
"Free" reserves | Rs m | 2,065 | 49 | 4,236.7% | |
Net worth | Rs m | 2,114 | 88 | 2,408.8% | |
Long term debt | Rs m | 0 | 72 | 0.0% | |
Total assets | Rs m | 8,277 | 460 | 1,799.9% | |
Interest coverage | x | 12.2 | 1.5 | 827.3% | |
Debt to equity ratio | x | 0 | 0.8 | 0.0% | |
Sales to assets ratio | x | 0.8 | 1.0 | 83.6% | |
Return on assets | % | 2.9 | 7.8 | 37.1% | |
Return on equity | % | 10.2 | 11.4 | 89.7% | |
Return on capital | % | 13.4 | 23.9 | 56.2% | |
Exports to sales | % | 3.6 | 0 | - | |
Imports to sales | % | 10.9 | 0 | - | |
Exports (fob) | Rs m | 240 | NA | - | |
Imports (cif) | Rs m | 724 | NA | - | |
Fx inflow | Rs m | 240 | 0 | - | |
Fx outflow | Rs m | 724 | 0 | - | |
Net fx | Rs m | -485 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 171 | 59 | 291.0% | |
From Investments | Rs m | 96 | 12 | 771.8% | |
From Financial Activity | Rs m | -27 | -71 | 37.3% | |
Net Cashflow | Rs m | 240 | 0 | - |
Indian Promoters | % | 0.1 | 56.0 | 0.2% | |
Foreign collaborators | % | 74.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 44.0 | 56.8% | |
Shareholders | 10,443 | 54 | 19,338.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JOHN COCKRILL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CMI FPE | MEWAR HI-TECH ENGINEERING | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.97% | 2.04% | 2.36% |
1-Month | -8.92% | 9.89% | -1.89% |
1-Year | 58.87% | 47.06% | 38.17% |
3-Year CAGR | 70.47% | 12.09% | 34.10% |
5-Year CAGR | 43.96% | 21.03% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the CMI FPE share price and the MEWAR HI-TECH ENGINEERING share price.
Moving on to shareholding structures...
The promoters of CMI FPE hold a 75.0% stake in the company. In case of MEWAR HI-TECH ENGINEERING the stake stands at 56.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CMI FPE and the shareholding pattern of MEWAR HI-TECH ENGINEERING.
Finally, a word on dividends...
In the most recent financial year, CMI FPE paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 16.0%.
MEWAR HI-TECH ENGINEERING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CMI FPE, and the dividend history of MEWAR HI-TECH ENGINEERING.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.