Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JOHN COCKRILL vs ADVANCE METERING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JOHN COCKRILL ADVANCE METERING JOHN COCKRILL/
ADVANCE METERING
 
P/E (TTM) x 370.6 -762.4 - View Chart
P/BV x 11.2 0.6 2,003.1% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 JOHN COCKRILL   ADVANCE METERING
EQUITY SHARE DATA
    JOHN COCKRILL
Dec-23
ADVANCE METERING
Mar-24
JOHN COCKRILL/
ADVANCE METERING
5-Yr Chart
Click to enlarge
High Rs3,29065 5,091.3%   
Low Rs1,26616 7,858.8%   
Sales per share (Unadj.) Rs1,349.410.3 13,116.3%  
Earnings per share (Unadj.) Rs43.8-1.3 -3,496.5%  
Cash flow per share (Unadj.) Rs51.61.7 3,119.0%  
Dividends per share (Unadj.) Rs7.000-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs427.961.8 692.9%  
Shares outstanding (eoy) m4.9416.06 30.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.73.9 43.0%   
Avg P/E ratio x52.0-32.2 -161.4%  
P/CF ratio (eoy) x44.124.4 180.9%  
Price / Book Value ratio x5.30.7 814.3%  
Dividend payout %16.00-   
Avg Mkt Cap Rs m11,248648 1,735.4%   
No. of employees `000NANA-   
Total wages/salary Rs m50577 654.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,666165 4,034.5%  
Other income Rs m7275 96.0%   
Total revenues Rs m6,738240 2,808.7%   
Gross profit Rs m251-39 -646.3%  
Depreciation Rs m3947 82.5%   
Interest Rs m239 251.1%   
Profit before tax Rs m261-20 -1,295.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m440-   
Profit after tax Rs m216-20 -1,075.5%  
Gross profit margin %3.8-23.5 -16.0%  
Effective tax rate %17.00-   
Net profit margin %3.2-12.2 -26.7%  
BALANCE SHEET DATA
Current assets Rs m6,505557 1,168.5%   
Current liabilities Rs m5,760131 4,389.7%   
Net working cap to sales %11.2257.5 4.3%  
Current ratio x1.14.2 26.6%  
Inventory Days Days68631 10.7%  
Debtors Days Days1,1481,289 89.0%  
Net fixed assets Rs m1,772626 283.1%   
Share capital Rs m4980 61.5%   
"Free" reserves Rs m2,065912 226.5%   
Net worth Rs m2,114992 213.1%   
Long term debt Rs m025 0.0%   
Total assets Rs m8,2771,183 699.9%  
Interest coverage x12.2-1.2 -1,042.5%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.80.1 576.4%   
Return on assets %2.9-0.9 -315.8%  
Return on equity %10.2-2.0 -504.6%  
Return on capital %13.4-1.1 -1,259.7%  
Exports to sales %3.60-   
Imports to sales %10.95.9 185.6%   
Exports (fob) Rs m240NA-   
Imports (cif) Rs m72410 7,489.0%   
Fx inflow Rs m2401 17,740.7%   
Fx outflow Rs m72410 7,489.0%   
Net fx Rs m-485-8 5,825.5%   
CASH FLOW
From Operations Rs m1713 6,113.6%  
From Investments Rs m96-48 -199.1%  
From Financial Activity Rs m-2723 -115.5%  
Net Cashflow Rs m240-22 -1,071.0%  

Share Holding

Indian Promoters % 0.1 63.6 0.2%  
Foreign collaborators % 74.9 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 36.5 68.6%  
Shareholders   10,443 13,112 79.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JOHN COCKRILL With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    GMM PFAUDLER    


More on CMI FPE vs Advance Metering

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CMI FPE vs Advance Metering Share Price Performance

Period CMI FPE Advance Metering S&P BSE CAPITAL GOODS
1-Day -1.54% 3.31% 2.36%
1-Month -9.44% -6.43% -1.89%
1-Year 57.95% 19.52% 38.17%
3-Year CAGR 70.14% 34.33% 34.10%
5-Year CAGR 43.80% 21.67% 30.63%

* Compound Annual Growth Rate

Here are more details on the CMI FPE share price and the Advance Metering share price.

Moving on to shareholding structures...

The promoters of CMI FPE hold a 75.0% stake in the company. In case of Advance Metering the stake stands at 63.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CMI FPE and the shareholding pattern of Advance Metering.

Finally, a word on dividends...

In the most recent financial year, CMI FPE paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 16.0%.

Advance Metering paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of CMI FPE, and the dividend history of Advance Metering.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.