JOHN COCKRILL | A & M FEBCON | JOHN COCKRILL/ A & M FEBCON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 383.5 | -2.5 | - | View Chart |
P/BV | x | 11.6 | 0.1 | 12,481.8% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
JOHN COCKRILL A & M FEBCON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JOHN COCKRILL Dec-23 |
A & M FEBCON Mar-20 |
JOHN COCKRILL/ A & M FEBCON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,290 | 22 | 14,954.5% | |
Low | Rs | 1,266 | 4 | 34,403.5% | |
Sales per share (Unadj.) | Rs | 1,349.4 | 8.4 | 16,041.6% | |
Earnings per share (Unadj.) | Rs | 43.8 | 0 | 2,805,623.4% | |
Cash flow per share (Unadj.) | Rs | 51.6 | 0 | 3,305,057.8% | |
Dividends per share (Unadj.) | Rs | 7.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 427.9 | 10.2 | 4,197.0% | |
Shares outstanding (eoy) | m | 4.94 | 12.81 | 38.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 1.5 | 110.5% | |
Avg P/E ratio | x | 52.0 | 9,401.3 | 0.6% | |
P/CF ratio (eoy) | x | 44.1 | 9,401.3 | 0.5% | |
Price / Book Value ratio | x | 5.3 | 1.3 | 422.4% | |
Dividend payout | % | 16.0 | 0 | - | |
Avg Mkt Cap | Rs m | 11,248 | 165 | 6,837.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 505 | 0 | 841,516.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,666 | 108 | 6,186.2% | |
Other income | Rs m | 72 | 0 | 14,620.4% | |
Total revenues | Rs m | 6,738 | 108 | 6,224.4% | |
Gross profit | Rs m | 251 | 5 | 5,442.1% | |
Depreciation | Rs m | 39 | 0 | - | |
Interest | Rs m | 23 | 5 | 458.7% | |
Profit before tax | Rs m | 261 | 0 | 1,303,500.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44 | 0 | - | |
Profit after tax | Rs m | 216 | 0 | 1,081,950.0% | |
Gross profit margin | % | 3.8 | 4.3 | 88.0% | |
Effective tax rate | % | 17.0 | 0 | - | |
Net profit margin | % | 3.2 | 0 | 21,072.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,505 | 92 | 7,061.8% | |
Current liabilities | Rs m | 5,760 | 32 | 18,192.4% | |
Net working cap to sales | % | 11.2 | 56.1 | 19.9% | |
Current ratio | x | 1.1 | 2.9 | 38.8% | |
Inventory Days | Days | 68 | 317 | 21.3% | |
Debtors Days | Days | 1,148 | 16,517,005 | 0.0% | |
Net fixed assets | Rs m | 1,772 | 126 | 1,405.3% | |
Share capital | Rs m | 49 | 128 | 38.5% | |
"Free" reserves | Rs m | 2,065 | 2 | 83,247.6% | |
Net worth | Rs m | 2,114 | 131 | 1,618.5% | |
Long term debt | Rs m | 0 | 53 | 0.0% | |
Total assets | Rs m | 8,277 | 218 | 3,792.9% | |
Interest coverage | x | 12.2 | 1.0 | 1,214.1% | |
Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
Sales to assets ratio | x | 0.8 | 0.5 | 163.1% | |
Return on assets | % | 2.9 | 2.3 | 123.9% | |
Return on equity | % | 10.2 | 0 | 80,541.7% | |
Return on capital | % | 13.4 | 2.8 | 483.3% | |
Exports to sales | % | 3.6 | 0 | - | |
Imports to sales | % | 10.9 | 0 | - | |
Exports (fob) | Rs m | 240 | NA | - | |
Imports (cif) | Rs m | 724 | NA | - | |
Fx inflow | Rs m | 240 | 0 | - | |
Fx outflow | Rs m | 724 | 0 | - | |
Net fx | Rs m | -485 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 171 | 9 | 1,852.0% | |
From Investments | Rs m | 96 | -20 | -483.0% | |
From Financial Activity | Rs m | -27 | 19 | -138.3% | |
Net Cashflow | Rs m | 240 | 9 | 2,813.7% |
Indian Promoters | % | 0.1 | 15.3 | 0.7% | |
Foreign collaborators | % | 74.9 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 84.8 | 29.5% | |
Shareholders | 10,443 | 4,195 | 248.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare JOHN COCKRILL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS TRIVENI TURBINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CMI FPE | A & M FEBCON | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 2.89% | 4.40% | 2.10% |
1-Month | 0.59% | 3.26% | 3.62% |
1-Year | 68.94% | -45.71% | 40.86% |
3-Year CAGR | 69.66% | -46.43% | 34.85% |
5-Year CAGR | 44.17% | -40.61% | 31.06% |
* Compound Annual Growth Rate
Here are more details on the CMI FPE share price and the A & M FEBCON share price.
Moving on to shareholding structures...
The promoters of CMI FPE hold a 75.0% stake in the company. In case of A & M FEBCON the stake stands at 15.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CMI FPE and the shareholding pattern of A & M FEBCON.
Finally, a word on dividends...
In the most recent financial year, CMI FPE paid a dividend of Rs 7.0 per share. This amounted to a Dividend Payout ratio of 16.0%.
A & M FEBCON paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CMI FPE, and the dividend history of A & M FEBCON.
For a sector overview, read our engineering sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.