Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FLEXITUFF INTERN. vs VARDHMAN TEXTILES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FLEXITUFF INTERN. VARDHMAN TEXTILES FLEXITUFF INTERN./
VARDHMAN TEXTILES
 
P/E (TTM) x 1.3 17.4 7.3% View Chart
P/BV x - 1.4 - View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 FLEXITUFF INTERN.   VARDHMAN TEXTILES
EQUITY SHARE DATA
    FLEXITUFF INTERN.
Mar-23
VARDHMAN TEXTILES
Mar-24
FLEXITUFF INTERN./
VARDHMAN TEXTILES
5-Yr Chart
Click to enlarge
High Rs38456 8.2%   
Low Rs22292 7.4%   
Sales per share (Unadj.) Rs340.5334.1 101.9%  
Earnings per share (Unadj.) Rs-47.022.4 -209.8%  
Cash flow per share (Unadj.) Rs-21.636.6 -58.9%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %01.1 0.0%  
Book value per share (Unadj.) Rs-24.2319.9 -7.6%  
Shares outstanding (eoy) m26.88284.51 9.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.11.1 7.8%   
Avg P/E ratio x-0.616.7 -3.8%  
P/CF ratio (eoy) x-1.410.2 -13.4%  
Price / Book Value ratio x-1.21.2 -104.5%  
Dividend payout %017.9 -0.0%   
Avg Mkt Cap Rs m794106,408 0.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,7548,400 20.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9,15395,047 9.6%  
Other income Rs m1263,259 3.9%   
Total revenues Rs m9,27998,306 9.4%   
Gross profit Rs m-39210,159 -3.9%  
Depreciation Rs m6834,046 16.9%   
Interest Rs m7011,023 68.5%   
Profit before tax Rs m-1,6498,349 -19.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-3871,982 -19.5%   
Profit after tax Rs m-1,2626,367 -19.8%  
Gross profit margin %-4.310.7 -40.0%  
Effective tax rate %23.523.7 98.8%   
Net profit margin %-13.86.7 -205.8%  
BALANCE SHEET DATA
Current assets Rs m3,75264,315 5.8%   
Current liabilities Rs m9,48520,621 46.0%   
Net working cap to sales %-62.646.0 -136.2%  
Current ratio x0.43.1 12.7%  
Inventory Days Days475 5.4%  
Debtors Days Days695 1,474.0%  
Net fixed assets Rs m4,04655,492 7.3%   
Share capital Rs m269569 47.2%   
"Free" reserves Rs m-91990,432 -1.0%   
Net worth Rs m-65091,001 -0.7%   
Long term debt Rs m04,131 0.0%   
Total assets Rs m7,798119,808 6.5%  
Interest coverage x-1.49.2 -14.8%   
Debt to equity ratio x00 -0.0%  
Sales to assets ratio x1.20.8 147.9%   
Return on assets %-7.26.2 -116.6%  
Return on equity %194.17.0 2,773.8%  
Return on capital %145.89.9 1,479.5%  
Exports to sales %35.341.0 86.0%   
Imports to sales %1.511.6 12.7%   
Exports (fob) Rs m3,23038,990 8.3%   
Imports (cif) Rs m13511,003 1.2%   
Fx inflow Rs m3,23038,990 8.3%   
Fx outflow Rs m13511,003 1.2%   
Net fx Rs m3,09527,987 11.1%   
CASH FLOW
From Operations Rs m388-10,552 -3.7%  
From Investments Rs m-711,036 -0.1%  
From Financial Activity Rs m-420-897 46.8%  
Net Cashflow Rs m-40-413 9.6%  

Share Holding

Indian Promoters % 32.2 64.2 50.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.9 22.6 12.9%  
FIIs % 0.7 6.0 11.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 67.8 35.8 189.2%  
Shareholders   4,688 71,874 6.5%  
Pledged promoter(s) holding % 42.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FLEXITUFF INTERN. With:   MONTE CARLO    LUX INDUSTRIES    PDS MULTI.    S.P. APPARELS    KPR MILL    


More on FLEXITUFF INTERN. vs Vardhman Textiles

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

FLEXITUFF INTERN. vs Vardhman Textiles Share Price Performance

Period FLEXITUFF INTERN. Vardhman Textiles
1-Day -4.56% 2.90%
1-Month -12.32% 5.79%
1-Year 29.64% 8.96%
3-Year CAGR 45.49% 4.37%
5-Year CAGR 72.15% 20.74%

* Compound Annual Growth Rate

Here are more details on the FLEXITUFF INTERN. share price and the Vardhman Textiles share price.

Moving on to shareholding structures...

The promoters of FLEXITUFF INTERN. hold a 32.2% stake in the company. In case of Vardhman Textiles the stake stands at 64.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FLEXITUFF INTERN. and the shareholding pattern of Vardhman Textiles.

Finally, a word on dividends...

In the most recent financial year, FLEXITUFF INTERN. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Vardhman Textiles paid Rs 4.0, and its dividend payout ratio stood at 17.9%.

You may visit here to review the dividend history of FLEXITUFF INTERN., and the dividend history of Vardhman Textiles.



Today's Market

Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4% Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4%(10:30 am)

Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.