FORBES & CO.. | SAHAJ SOLAR LTD. | FORBES & CO../ SAHAJ SOLAR LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.4 | - | - | View Chart |
P/BV | x | 8.6 | 16.9 | 50.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FORBES & CO.. SAHAJ SOLAR LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-24 |
SAHAJ SOLAR LTD. Mar-24 |
FORBES & CO../ SAHAJ SOLAR LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,399 | NA | - | |
Low | Rs | 383 | NA | - | |
Sales per share (Unadj.) | Rs | 97.6 | 249.3 | 39.1% | |
Earnings per share (Unadj.) | Rs | 14.7 | 16.6 | 88.6% | |
Cash flow per share (Unadj.) | Rs | 15.9 | 18.0 | 88.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 60.9 | 40.9 | 148.7% | |
Shares outstanding (eoy) | m | 12.90 | 8.07 | 159.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.1 | 0 | - | |
Avg P/E ratio | x | 60.7 | 0 | - | |
P/CF ratio (eoy) | x | 55.9 | 0 | - | |
Price / Book Value ratio | x | 14.6 | 0 | - | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 11,495 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 150 | 42 | 359.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,259 | 2,012 | 62.6% | |
Other income | Rs m | 252 | 5 | 4,664.7% | |
Total revenues | Rs m | 1,511 | 2,017 | 74.9% | |
Gross profit | Rs m | -6 | 244 | -2.5% | |
Depreciation | Rs m | 16 | 12 | 141.3% | |
Interest | Rs m | 16 | 42 | 38.4% | |
Profit before tax | Rs m | 214 | 196 | 109.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 24 | 62 | 39.4% | |
Profit after tax | Rs m | 189 | 134 | 141.6% | |
Gross profit margin | % | -0.5 | 12.1 | -4.0% | |
Effective tax rate | % | 11.5 | 31.7 | 36.1% | |
Net profit margin | % | 15.0 | 6.6 | 226.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,289 | 1,389 | 164.7% | |
Current liabilities | Rs m | 2,633 | 1,116 | 236.0% | |
Net working cap to sales | % | -27.4 | 13.6 | -201.0% | |
Current ratio | x | 0.9 | 1.2 | 69.8% | |
Inventory Days | Days | 533 | 5 | 11,264.8% | |
Debtors Days | Days | 286 | 1,607 | 17.8% | |
Net fixed assets | Rs m | 1,771 | 97 | 1,833.3% | |
Share capital | Rs m | 129 | 81 | 159.9% | |
"Free" reserves | Rs m | 656 | 250 | 262.9% | |
Net worth | Rs m | 785 | 330 | 237.7% | |
Long term debt | Rs m | 618 | 25 | 2,465.0% | |
Total assets | Rs m | 4,060 | 1,486 | 273.2% | |
Interest coverage | x | 14.3 | 5.7 | 251.6% | |
Debt to equity ratio | x | 0.8 | 0.1 | 1,036.9% | |
Sales to assets ratio | x | 0.3 | 1.4 | 22.9% | |
Return on assets | % | 5.1 | 11.8 | 42.8% | |
Return on equity | % | 24.1 | 40.5 | 59.5% | |
Return on capital | % | 16.4 | 66.8 | 24.5% | |
Exports to sales | % | 0.3 | 0 | - | |
Imports to sales | % | 11.0 | 0 | - | |
Exports (fob) | Rs m | 4 | NA | - | |
Imports (cif) | Rs m | 138 | NA | - | |
Fx inflow | Rs m | 4 | 0 | - | |
Fx outflow | Rs m | 150 | 0 | - | |
Net fx | Rs m | -147 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -201 | -348 | 57.7% | |
From Investments | Rs m | 78 | -3 | -2,328.2% | |
From Financial Activity | Rs m | -65 | 443 | -14.6% | |
Net Cashflow | Rs m | -259 | 93 | -277.6% |
Indian Promoters | % | 73.9 | 71.3 | 103.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.3 | 5.1 | 239.0% | |
FIIs | % | 11.3 | 1.1 | 1,018.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 28.7 | 91.1% | |
Shareholders | 12,852 | 1,551 | 828.6% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS ION EXCHANGE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | SAHAJ SOLAR LTD. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.20% | -4.14% | 0.39% |
1-Month | -29.33% | -2.04% | -6.33% |
1-Year | -21.86% | 22.40% | 35.63% |
3-Year CAGR | -53.47% | 6.97% | 33.37% |
5-Year CAGR | -21.55% | 4.13% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the SAHAJ SOLAR LTD. share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of SAHAJ SOLAR LTD. the stake stands at 71.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of SAHAJ SOLAR LTD..
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SAHAJ SOLAR LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of SAHAJ SOLAR LTD..
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.