FORBES & CO.. | PRAJ IND.LTD | FORBES & CO../ PRAJ IND.LTD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.4 | 42.5 | 59.8% | View Chart |
P/BV | x | 8.6 | 10.0 | 85.9% | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
FORBES & CO.. PRAJ IND.LTD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-24 |
PRAJ IND.LTD Mar-24 |
FORBES & CO../ PRAJ IND.LTD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,399 | 650 | 215.1% | |
Low | Rs | 383 | 334 | 114.9% | |
Sales per share (Unadj.) | Rs | 97.6 | 184.5 | 52.9% | |
Earnings per share (Unadj.) | Rs | 14.7 | 15.4 | 95.2% | |
Cash flow per share (Unadj.) | Rs | 15.9 | 17.8 | 89.5% | |
Dividends per share (Unadj.) | Rs | 0 | 6.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 60.9 | 69.3 | 87.8% | |
Shares outstanding (eoy) | m | 12.90 | 183.81 | 7.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.1 | 2.7 | 342.4% | |
Avg P/E ratio | x | 60.7 | 31.9 | 190.3% | |
P/CF ratio (eoy) | x | 55.9 | 27.6 | 202.3% | |
Price / Book Value ratio | x | 14.6 | 7.1 | 206.3% | |
Dividend payout | % | 0 | 38.9 | 0.0% | |
Avg Mkt Cap | Rs m | 11,495 | 90,427 | 12.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 150 | 3,187 | 4.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,259 | 33,914 | 3.7% | |
Other income | Rs m | 252 | 674 | 37.5% | |
Total revenues | Rs m | 1,511 | 34,587 | 4.4% | |
Gross profit | Rs m | -6 | 3,640 | -0.2% | |
Depreciation | Rs m | 16 | 441 | 3.7% | |
Interest | Rs m | 16 | 98 | 16.4% | |
Profit before tax | Rs m | 214 | 3,775 | 5.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 24 | 941 | 2.6% | |
Profit after tax | Rs m | 189 | 2,834 | 6.7% | |
Gross profit margin | % | -0.5 | 10.7 | -4.5% | |
Effective tax rate | % | 11.5 | 24.9 | 46.0% | |
Net profit margin | % | 15.0 | 8.4 | 179.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,289 | 22,103 | 10.4% | |
Current liabilities | Rs m | 2,633 | 14,591 | 18.0% | |
Net working cap to sales | % | -27.4 | 22.1 | -123.5% | |
Current ratio | x | 0.9 | 1.5 | 57.4% | |
Inventory Days | Days | 533 | 59 | 906.5% | |
Debtors Days | Days | 286 | 90 | 317.3% | |
Net fixed assets | Rs m | 1,771 | 6,624 | 26.7% | |
Share capital | Rs m | 129 | 368 | 35.1% | |
"Free" reserves | Rs m | 656 | 12,377 | 5.3% | |
Net worth | Rs m | 785 | 12,745 | 6.2% | |
Long term debt | Rs m | 618 | 0 | - | |
Total assets | Rs m | 4,060 | 28,864 | 14.1% | |
Interest coverage | x | 14.3 | 39.6 | 36.2% | |
Debt to equity ratio | x | 0.8 | 0 | - | |
Sales to assets ratio | x | 0.3 | 1.2 | 26.4% | |
Return on assets | % | 5.1 | 10.2 | 49.8% | |
Return on equity | % | 24.1 | 22.2 | 108.4% | |
Return on capital | % | 16.4 | 30.4 | 53.9% | |
Exports to sales | % | 0.3 | 19.8 | 1.4% | |
Imports to sales | % | 11.0 | 0 | - | |
Exports (fob) | Rs m | 4 | 6,723 | 0.1% | |
Imports (cif) | Rs m | 138 | NA | - | |
Fx inflow | Rs m | 4 | 6,723 | 0.1% | |
Fx outflow | Rs m | 150 | 1,278 | 11.8% | |
Net fx | Rs m | -147 | 5,445 | -2.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -201 | 1,994 | -10.1% | |
From Investments | Rs m | 78 | -101 | -77.5% | |
From Financial Activity | Rs m | -65 | -1,239 | 5.2% | |
Net Cashflow | Rs m | -259 | 698 | -37.1% |
Indian Promoters | % | 73.9 | 32.8 | 225.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.3 | 36.4 | 33.7% | |
FIIs | % | 11.3 | 19.0 | 59.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 67.2 | 38.9% | |
Shareholders | 12,852 | 349,924 | 3.7% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS SKIPPER LLOYDS ENGINEERING WORKS ION EXCHANGE GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | Praj Industries | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.20% | -0.40% | 0.39% |
1-Month | -29.33% | -10.63% | -6.33% |
1-Year | -21.86% | 17.41% | 35.63% |
3-Year CAGR | -53.47% | 26.55% | 33.37% |
5-Year CAGR | -21.55% | 44.38% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the Praj Industries share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of Praj Industries the stake stands at 32.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of Praj Industries.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Praj Industries paid Rs 6.0, and its dividend payout ratio stood at 38.9%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of Praj Industries.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.