EXCEL REALTY | O P CHAINS | EXCEL REALTY/ O P CHAINS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 107.1 | -192.7 | - | View Chart |
P/BV | x | 1.4 | 0.7 | 213.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
EXCEL REALTY O P CHAINS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EXCEL REALTY Mar-24 |
O P CHAINS Mar-24 |
EXCEL REALTY/ O P CHAINS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1 | 33 | 1.8% | |
Low | Rs | NA | 17 | 2.0% | |
Sales per share (Unadj.) | Rs | 0 | 19.8 | 0.1% | |
Earnings per share (Unadj.) | Rs | 0 | 2.7 | 0.3% | |
Cash flow per share (Unadj.) | Rs | 0 | 2.7 | 0.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 1.2 | 50.0 | 2.4% | |
Shares outstanding (eoy) | m | 1,410.70 | 6.85 | 20,594.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 25.5 | 1.2 | 2,039.7% | |
Avg P/E ratio | x | 67.8 | 9.1 | 742.4% | |
P/CF ratio (eoy) | x | 57.7 | 9.1 | 631.6% | |
Price / Book Value ratio | x | 0.4 | 0.5 | 76.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 656 | 170 | 386.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4 | 1 | 726.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 26 | 136 | 19.0% | |
Other income | Rs m | 34 | 8 | 425.5% | |
Total revenues | Rs m | 60 | 144 | 41.7% | |
Gross profit | Rs m | -21 | 15 | -138.8% | |
Depreciation | Rs m | 2 | 0 | - | |
Interest | Rs m | 0 | 0 | - | |
Profit before tax | Rs m | 12 | 23 | 49.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 5 | 40.7% | |
Profit after tax | Rs m | 10 | 19 | 52.1% | |
Gross profit margin | % | -80.9 | 11.1 | -731.6% | |
Effective tax rate | % | 15.9 | 19.5 | 81.4% | |
Net profit margin | % | 37.6 | 13.7 | 274.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 947 | 225 | 421.6% | |
Current liabilities | Rs m | 28 | 5 | 608.6% | |
Net working cap to sales | % | 3,563.0 | 161.8 | 2,202.3% | |
Current ratio | x | 33.3 | 48.1 | 69.3% | |
Inventory Days | Days | 2,893 | 330 | 877.3% | |
Debtors Days | Days | 759,283 | 431,370,962 | 0.2% | |
Net fixed assets | Rs m | 807 | 123 | 656.9% | |
Share capital | Rs m | 1,411 | 69 | 2,059.4% | |
"Free" reserves | Rs m | 313 | 274 | 114.0% | |
Net worth | Rs m | 1,723 | 343 | 502.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,757 | 347 | 505.7% | |
Interest coverage | x | 77.7 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0 | 0.4 | 3.8% | |
Return on assets | % | 0.6 | 5.3 | 10.5% | |
Return on equity | % | 0.6 | 5.4 | 10.4% | |
Return on capital | % | 0.7 | 6.7 | 10.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -71 | -67 | 106.9% | |
From Investments | Rs m | 34 | 67 | 51.7% | |
From Financial Activity | Rs m | -1 | NA | - | |
Net Cashflow | Rs m | -38 | 0 | 187,900.0% |
Indian Promoters | % | 19.1 | 74.5 | 25.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 80.9 | 25.5 | 317.6% | |
Shareholders | 342,837 | 46 | 745,297.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EXCEL REALTY With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MSTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EXCEL INFOWAYS | O P CHAINS |
---|---|---|
1-Day | 4.94% | 0.00% |
1-Month | 132.88% | 0.00% |
1-Year | 347.37% | 30.56% |
3-Year CAGR | 88.45% | 43.70% |
5-Year CAGR | 89.26% | 24.30% |
* Compound Annual Growth Rate
Here are more details on the EXCEL INFOWAYS share price and the O P CHAINS share price.
Moving on to shareholding structures...
The promoters of EXCEL INFOWAYS hold a 19.1% stake in the company. In case of O P CHAINS the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EXCEL INFOWAYS and the shareholding pattern of O P CHAINS.
Finally, a word on dividends...
In the most recent financial year, EXCEL INFOWAYS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
O P CHAINS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of EXCEL INFOWAYS, and the dividend history of O P CHAINS.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.