EXCEL REALTY | A-1 ACID | EXCEL REALTY/ A-1 ACID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 107.1 | 137.4 | 77.9% | View Chart |
P/BV | x | 1.4 | 8.9 | 15.6% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
EXCEL REALTY A-1 ACID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EXCEL REALTY Mar-24 |
A-1 ACID Mar-24 |
EXCEL REALTY/ A-1 ACID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1 | 440 | 0.1% | |
Low | Rs | NA | 295 | 0.1% | |
Sales per share (Unadj.) | Rs | 0 | 179.3 | 0.0% | |
Earnings per share (Unadj.) | Rs | 0 | 1.3 | 0.5% | |
Cash flow per share (Unadj.) | Rs | 0 | 4.4 | 0.2% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 1.2 | 41.5 | 2.9% | |
Shares outstanding (eoy) | m | 1,410.70 | 11.50 | 12,267.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 25.5 | 2.0 | 1,242.1% | |
Avg P/E ratio | x | 67.8 | 286.6 | 23.6% | |
P/CF ratio (eoy) | x | 57.7 | 83.4 | 69.1% | |
Price / Book Value ratio | x | 0.4 | 8.8 | 4.3% | |
Dividend payout | % | 0 | 117.0 | 0.0% | |
Avg Mkt Cap | Rs m | 656 | 4,225 | 15.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4 | 15 | 29.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 26 | 2,061 | 1.3% | |
Other income | Rs m | 34 | 64 | 53.8% | |
Total revenues | Rs m | 60 | 2,125 | 2.8% | |
Gross profit | Rs m | -21 | 1 | -2,781.3% | |
Depreciation | Rs m | 2 | 36 | 4.7% | |
Interest | Rs m | 0 | 8 | 2.0% | |
Profit before tax | Rs m | 12 | 21 | 55.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 6 | 29.7% | |
Profit after tax | Rs m | 10 | 15 | 65.7% | |
Gross profit margin | % | -80.9 | 0 | -221,279.3% | |
Effective tax rate | % | 15.9 | 29.4 | 53.9% | |
Net profit margin | % | 37.6 | 0.7 | 5,252.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 947 | 432 | 219.1% | |
Current liabilities | Rs m | 28 | 124 | 22.9% | |
Net working cap to sales | % | 3,563.0 | 14.9 | 23,860.9% | |
Current ratio | x | 33.3 | 3.5 | 957.5% | |
Inventory Days | Days | 2,893 | 14 | 20,224.0% | |
Debtors Days | Days | 759,283 | 550 | 138,169.7% | |
Net fixed assets | Rs m | 807 | 210 | 384.8% | |
Share capital | Rs m | 1,411 | 115 | 1,226.7% | |
"Free" reserves | Rs m | 313 | 363 | 86.2% | |
Net worth | Rs m | 1,723 | 478 | 360.7% | |
Long term debt | Rs m | 0 | 27 | 0.0% | |
Total assets | Rs m | 1,757 | 642 | 273.7% | |
Interest coverage | x | 77.7 | 3.8 | 2,069.6% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0 | 3.2 | 0.5% | |
Return on assets | % | 0.6 | 3.5 | 16.1% | |
Return on equity | % | 0.6 | 3.1 | 18.2% | |
Return on capital | % | 0.7 | 5.6 | 12.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -71 | 108 | -65.9% | |
From Investments | Rs m | 34 | -28 | -121.8% | |
From Financial Activity | Rs m | -1 | -58 | 1.4% | |
Net Cashflow | Rs m | -38 | 22 | -174.5% |
Indian Promoters | % | 19.1 | 70.0 | 27.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.9 | 1.4% | |
FIIs | % | 0.0 | 2.9 | 1.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 80.9 | 30.0 | 269.9% | |
Shareholders | 342,837 | 1,897 | 18,072.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EXCEL REALTY With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MSTC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EXCEL INFOWAYS | A-1 ACID |
---|---|---|
1-Day | 4.94% | 0.24% |
1-Month | 132.88% | 15.71% |
1-Year | 347.37% | -0.24% |
3-Year CAGR | 88.45% | 27.40% |
5-Year CAGR | 89.26% | 47.99% |
* Compound Annual Growth Rate
Here are more details on the EXCEL INFOWAYS share price and the A-1 ACID share price.
Moving on to shareholding structures...
The promoters of EXCEL INFOWAYS hold a 19.1% stake in the company. In case of A-1 ACID the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EXCEL INFOWAYS and the shareholding pattern of A-1 ACID.
Finally, a word on dividends...
In the most recent financial year, EXCEL INFOWAYS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
A-1 ACID paid Rs 1.5, and its dividend payout ratio stood at 117.0%.
You may visit here to review the dividend history of EXCEL INFOWAYS, and the dividend history of A-1 ACID.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.