EVEREST INDUSTRIES | JK LAKSHMI CEMENT | EVEREST INDUSTRIES/ JK LAKSHMI CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 123.2 | 24.0 | 512.5% | View Chart |
P/BV | x | 2.2 | 2.8 | 79.0% | View Chart |
Dividend Yield | % | 0.3 | 0.9 | 35.3% |
EVEREST INDUSTRIES JK LAKSHMI CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EVEREST INDUSTRIES Mar-24 |
JK LAKSHMI CEMENT Mar-24 |
EVEREST INDUSTRIES/ JK LAKSHMI CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,448 | 998 | 145.0% | |
Low | Rs | 744 | 608 | 122.3% | |
Sales per share (Unadj.) | Rs | 997.8 | 576.9 | 172.9% | |
Earnings per share (Unadj.) | Rs | 11.4 | 41.5 | 27.5% | |
Cash flow per share (Unadj.) | Rs | 31.9 | 62.4 | 51.1% | |
Dividends per share (Unadj.) | Rs | 2.50 | 6.50 | 38.5% | |
Avg Dividend yield | % | 0.2 | 0.8 | 28.2% | |
Book value per share (Unadj.) | Rs | 374.2 | 270.8 | 138.2% | |
Shares outstanding (eoy) | m | 15.79 | 117.67 | 13.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 1.4 | 78.9% | |
Avg P/E ratio | x | 96.2 | 19.4 | 496.3% | |
P/CF ratio (eoy) | x | 34.4 | 12.9 | 266.8% | |
Price / Book Value ratio | x | 2.9 | 3.0 | 98.7% | |
Dividend payout | % | 21.9 | 15.7 | 139.9% | |
Avg Mkt Cap | Rs m | 17,305 | 94,519 | 18.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,540 | 4,176 | 36.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 15,755 | 67,885 | 23.2% | |
Other income | Rs m | 177 | 690 | 25.7% | |
Total revenues | Rs m | 15,932 | 68,575 | 23.2% | |
Gross profit | Rs m | 486 | 10,599 | 4.6% | |
Depreciation | Rs m | 324 | 2,460 | 13.2% | |
Interest | Rs m | 128 | 1,504 | 8.5% | |
Profit before tax | Rs m | 212 | 7,325 | 2.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 2,446 | 1.3% | |
Profit after tax | Rs m | 180 | 4,879 | 3.7% | |
Gross profit margin | % | 3.1 | 15.6 | 19.7% | |
Effective tax rate | % | 15.1 | 33.4 | 45.2% | |
Net profit margin | % | 1.1 | 7.2 | 15.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,775 | 18,412 | 36.8% | |
Current liabilities | Rs m | 5,191 | 20,370 | 25.5% | |
Net working cap to sales | % | 10.1 | -2.9 | -348.4% | |
Current ratio | x | 1.3 | 0.9 | 144.4% | |
Inventory Days | Days | 17 | 35 | 49.7% | |
Debtors Days | Days | 220 | 0 | 92,250.6% | |
Net fixed assets | Rs m | 5,541 | 58,088 | 9.5% | |
Share capital | Rs m | 158 | 589 | 26.8% | |
"Free" reserves | Rs m | 5,751 | 31,278 | 18.4% | |
Net worth | Rs m | 5,909 | 31,867 | 18.5% | |
Long term debt | Rs m | 449 | 15,639 | 2.9% | |
Total assets | Rs m | 12,696 | 76,500 | 16.6% | |
Interest coverage | x | 2.7 | 5.9 | 45.4% | |
Debt to equity ratio | x | 0.1 | 0.5 | 15.5% | |
Sales to assets ratio | x | 1.2 | 0.9 | 139.8% | |
Return on assets | % | 2.4 | 8.3 | 29.0% | |
Return on equity | % | 3.0 | 15.3 | 19.9% | |
Return on capital | % | 5.3 | 18.6 | 28.7% | |
Exports to sales | % | 2.7 | 0 | - | |
Imports to sales | % | 17.6 | 11.9 | 148.7% | |
Exports (fob) | Rs m | 429 | NA | - | |
Imports (cif) | Rs m | 2,778 | 8,053 | 34.5% | |
Fx inflow | Rs m | 429 | 0 | - | |
Fx outflow | Rs m | 2,778 | 8,053 | 34.5% | |
Net fx | Rs m | -2,350 | -8,053 | 29.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,825 | 8,992 | 20.3% | |
From Investments | Rs m | -932 | -8,800 | 10.6% | |
From Financial Activity | Rs m | -388 | -356 | 109.1% | |
Net Cashflow | Rs m | 505 | -163 | -310.2% |
Indian Promoters | % | 50.2 | 46.3 | 108.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 10.5 | 36.5 | 28.8% | |
FIIs | % | 10.5 | 11.5 | 91.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.9 | 53.7 | 92.9% | |
Shareholders | 19,734 | 124,416 | 15.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EVEREST INDUSTRIES With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT NUVOCO VISTAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EVEREST INDUSTRIES | JK Lakshmi Cement |
---|---|---|
1-Day | -3.27% | 3.45% |
1-Month | -15.70% | -7.82% |
1-Year | -32.03% | -7.84% |
3-Year CAGR | 27.71% | 6.28% |
5-Year CAGR | 24.70% | 21.39% |
* Compound Annual Growth Rate
Here are more details on the EVEREST INDUSTRIES share price and the JK Lakshmi Cement share price.
Moving on to shareholding structures...
The promoters of EVEREST INDUSTRIES hold a 50.2% stake in the company. In case of JK Lakshmi Cement the stake stands at 46.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EVEREST INDUSTRIES and the shareholding pattern of JK Lakshmi Cement.
Finally, a word on dividends...
In the most recent financial year, EVEREST INDUSTRIES paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 21.9%.
JK Lakshmi Cement paid Rs 6.5, and its dividend payout ratio stood at 15.7%.
You may visit here to review the dividend history of EVEREST INDUSTRIES, and the dividend history of JK Lakshmi Cement.
For a sector overview, read our cement sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.