Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ESSAR OIL vs IOC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ESSAR OIL IOC ESSAR OIL/
IOC
 
P/E (TTM) x 17.5 11.8 148.4% View Chart
P/BV x 0.9 1.0 85.8% View Chart
Dividend Yield % 0.0 9.0 -  

Financials

 ESSAR OIL   IOC
EQUITY SHARE DATA
    ESSAR OIL
Mar-24
IOC
Mar-24
ESSAR OIL/
IOC
5-Yr Chart
Click to enlarge
High RsNA197 0.0%   
Low RsNA77 0.0%   
Sales per share (Unadj.) Rs745.6487.6 152.9%  
Earnings per share (Unadj.) Rs82.731.3 263.7%  
Cash flow per share (Unadj.) Rs96.142.9 224.1%  
Dividends per share (Unadj.) Rs012.00 0.0%  
Avg Dividend yield %08.8- 
Book value per share (Unadj.) Rs291.8133.2 219.1%  
Shares outstanding (eoy) m1,490.5613,771.56 10.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x00.3 0.0%   
Avg P/E ratio x04.4 0.0%  
P/CF ratio (eoy) x03.2 0.0%  
Price / Book Value ratio x01.0 0.0%  
Dividend payout %038.3 0.0%   
Avg Mkt Cap Rs m01,883,674 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m10,435116,709 8.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,111,3616,714,683 16.6%  
Other income Rs m9,39038,429 24.4%   
Total revenues Rs m1,120,7516,753,111 16.6%   
Gross profit Rs m197,308771,917 25.6%  
Depreciation Rs m19,982158,661 12.6%   
Interest Rs m22,41978,806 28.4%   
Profit before tax Rs m164,297572,878 28.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m41,087141,266 29.1%   
Profit after tax Rs m123,210431,612 28.5%  
Gross profit margin %17.811.5 154.4%  
Effective tax rate %25.024.7 101.4%   
Net profit margin %11.16.4 172.5%  
BALANCE SHEET DATA
Current assets Rs m280,2531,680,055 16.7%   
Current liabilities Rs m247,2792,271,260 10.9%   
Net working cap to sales %3.0-8.8 -33.7%  
Current ratio x1.10.7 153.2%  
Inventory Days Days547 10.3%  
Debtors Days Days241 3,197.4%  
Net fixed assets Rs m597,2373,333,528 17.9%   
Share capital Rs m15,072137,716 10.9%   
"Free" reserves Rs m419,8381,696,447 24.7%   
Net worth Rs m434,9101,834,163 23.7%   
Long term debt Rs m81,900467,929 17.5%   
Total assets Rs m877,4905,025,419 17.5%  
Interest coverage x8.38.3 100.7%   
Debt to equity ratio x0.20.3 73.8%  
Sales to assets ratio x1.31.3 94.8%   
Return on assets %16.610.2 163.4%  
Return on equity %28.323.5 120.4%  
Return on capital %36.128.3 127.6%  
Exports to sales %37.16.0 614.5%   
Imports to sales %84.964.5 131.6%   
Exports (fob) Rs m412,056405,120 101.7%   
Imports (cif) Rs m943,2254,329,981 21.8%   
Fx inflow Rs m412,056405,120 101.7%   
Fx outflow Rs m943,2254,329,981 21.8%   
Net fx Rs m-531,169-3,924,861 13.5%   
CASH FLOW
From Operations Rs m34,554710,986 4.9%  
From Investments Rs m-63,827-314,638 20.3%  
From Financial Activity Rs m-25,556-393,846 6.5%  
Net Cashflow Rs m-54,8292,502 -2,191.1%  

Share Holding

Indian Promoters % 0.1 51.5 0.3%  
Foreign collaborators % 97.0 0.0 -  
Indian inst/Mut Fund % 0.3 37.9 0.9%  
FIIs % 0.0 7.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 48.5 5.9%  
Shareholders   229,891 2,781,746 8.3%  
Pledged promoter(s) holding % 71.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ESSAR OIL With:   RELIANCE IND.    BPCL    CHENNAI PETROLEUM    MRPL    HPCL    


More on Essar Oil vs IOC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Essar Oil vs IOC Share Price Performance

Period Essar Oil IOC S&P BSE OIL & GAS
1-Day -0.15% 1.41% 1.87%
1-Month 0.94% -14.64% -9.65%
1-Year 130.25% 30.99% 32.84%
3-Year CAGR 42.45% 16.92% 12.80%
5-Year CAGR 31.05% 8.92% 11.23%

* Compound Annual Growth Rate

Here are more details on the Essar Oil share price and the IOC share price.

Moving on to shareholding structures...

The promoters of Essar Oil hold a 97.1% stake in the company. In case of IOC the stake stands at 51.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Essar Oil and the shareholding pattern of IOC.

Finally, a word on dividends...

In the most recent financial year, Essar Oil paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

IOC paid Rs 12.0, and its dividend payout ratio stood at 38.3%.

You may visit here to review the dividend history of Essar Oil, and the dividend history of IOC.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.