EPL | MOLD-TEK PACKAGING | EPL/ MOLD-TEK PACKAGING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.3 | 34.9 | 92.5% | View Chart |
P/BV | x | 4.0 | 3.7 | 109.3% | View Chart |
Dividend Yield | % | 1.7 | 0.5 | 376.5% |
EPL MOLD-TEK PACKAGING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EPL Mar-24 |
MOLD-TEK PACKAGING Mar-24 |
EPL/ MOLD-TEK PACKAGING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 236 | 1,105 | 21.4% | |
Low | Rs | 156 | 741 | 21.0% | |
Sales per share (Unadj.) | Rs | 123.0 | 210.2 | 58.5% | |
Earnings per share (Unadj.) | Rs | 6.6 | 20.0 | 32.9% | |
Cash flow per share (Unadj.) | Rs | 17.1 | 31.6 | 53.9% | |
Dividends per share (Unadj.) | Rs | 4.45 | 3.00 | 148.3% | |
Avg Dividend yield | % | 2.3 | 0.3 | 698.6% | |
Book value per share (Unadj.) | Rs | 64.5 | 178.8 | 36.1% | |
Shares outstanding (eoy) | m | 318.38 | 33.23 | 958.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 4.4 | 36.3% | |
Avg P/E ratio | x | 29.7 | 46.1 | 64.5% | |
P/CF ratio (eoy) | x | 11.5 | 29.2 | 39.4% | |
Price / Book Value ratio | x | 3.0 | 5.2 | 58.8% | |
Dividend payout | % | 67.4 | 15.0 | 450.4% | |
Avg Mkt Cap | Rs m | 62,402 | 30,673 | 203.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 7,725 | 503 | 1,536.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 39,161 | 6,987 | 560.5% | |
Other income | Rs m | 594 | 13 | 4,576.3% | |
Total revenues | Rs m | 39,755 | 6,999 | 568.0% | |
Gross profit | Rs m | 6,573 | 1,333 | 493.0% | |
Depreciation | Rs m | 3,328 | 385 | 864.5% | |
Interest | Rs m | 1,156 | 75 | 1,540.9% | |
Profit before tax | Rs m | 2,683 | 886 | 302.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 582 | 220 | 264.0% | |
Profit after tax | Rs m | 2,101 | 666 | 315.5% | |
Gross profit margin | % | 16.8 | 19.1 | 88.0% | |
Effective tax rate | % | 21.7 | 24.9 | 87.2% | |
Net profit margin | % | 5.4 | 9.5 | 56.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,806 | 2,918 | 576.0% | |
Current liabilities | Rs m | 11,182 | 1,615 | 692.5% | |
Net working cap to sales | % | 14.4 | 18.6 | 77.0% | |
Current ratio | x | 1.5 | 1.8 | 83.2% | |
Inventory Days | Days | 66 | 31 | 214.0% | |
Debtors Days | Days | 65 | 711 | 9.1% | |
Net fixed assets | Rs m | 26,872 | 5,463 | 491.9% | |
Share capital | Rs m | 637 | 166 | 383.4% | |
"Free" reserves | Rs m | 19,909 | 5,777 | 344.7% | |
Net worth | Rs m | 20,546 | 5,943 | 345.7% | |
Long term debt | Rs m | 4,576 | 484 | 945.1% | |
Total assets | Rs m | 43,678 | 8,381 | 521.2% | |
Interest coverage | x | 3.3 | 12.8 | 25.9% | |
Debt to equity ratio | x | 0.2 | 0.1 | 273.4% | |
Sales to assets ratio | x | 0.9 | 0.8 | 107.5% | |
Return on assets | % | 7.5 | 8.8 | 84.3% | |
Return on equity | % | 10.2 | 11.2 | 91.3% | |
Return on capital | % | 15.3 | 15.0 | 102.2% | |
Exports to sales | % | 0 | 0.6 | 0.0% | |
Imports to sales | % | 9.2 | 11.1 | 83.1% | |
Exports (fob) | Rs m | NA | 43 | 0.0% | |
Imports (cif) | Rs m | 3,602 | 773 | 465.8% | |
Fx inflow | Rs m | 2,852 | 43 | 6,701.2% | |
Fx outflow | Rs m | 3,602 | 773 | 465.8% | |
Net fx | Rs m | -750 | -731 | 102.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,865 | 788 | 744.1% | |
From Investments | Rs m | -3,443 | -1,429 | 241.0% | |
From Financial Activity | Rs m | -2,630 | 595 | -442.3% | |
Net Cashflow | Rs m | -374 | -46 | 817.3% |
Indian Promoters | % | 0.0 | 32.7 | - | |
Foreign collaborators | % | 51.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 24.6 | 36.8 | 67.0% | |
FIIs | % | 13.4 | 13.1 | 102.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.5 | 67.3 | 72.1% | |
Shareholders | 96,754 | 69,490 | 139.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.7 | - |
Compare EPL With: POLYPLEX CORPORATION COSMO FIRST FINOLEX INDUSTRIES SHAILY ENG PRINCE PIPES AND FITTINGS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EPL | Mold-Tek Packaging |
---|---|---|
1-Day | 2.87% | -0.19% |
1-Month | 1.21% | -5.91% |
1-Year | 29.97% | -24.05% |
3-Year CAGR | 8.40% | -1.47% |
5-Year CAGR | 10.97% | 18.51% |
* Compound Annual Growth Rate
Here are more details on the EPL share price and the Mold-Tek Packaging share price.
Moving on to shareholding structures...
The promoters of EPL hold a 51.5% stake in the company. In case of Mold-Tek Packaging the stake stands at 32.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EPL and the shareholding pattern of Mold-Tek Packaging.
Finally, a word on dividends...
In the most recent financial year, EPL paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 67.4%.
Mold-Tek Packaging paid Rs 3.0, and its dividend payout ratio stood at 15.0%.
You may visit here to review the dividend history of EPL, and the dividend history of Mold-Tek Packaging.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.