EPL | KINGFA SCIENCE & TECHNOLOGY | EPL/ KINGFA SCIENCE & TECHNOLOGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.5 | 26.0 | 124.8% | View Chart |
P/BV | x | 4.1 | 5.9 | 68.3% | View Chart |
Dividend Yield | % | 1.7 | 0.3 | 491.0% |
EPL KINGFA SCIENCE & TECHNOLOGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EPL Mar-24 |
KINGFA SCIENCE & TECHNOLOGY Mar-24 |
EPL/ KINGFA SCIENCE & TECHNOLOGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 236 | 2,595 | 9.1% | |
Low | Rs | 156 | 1,296 | 12.0% | |
Sales per share (Unadj.) | Rs | 123.0 | 1,228.5 | 10.0% | |
Earnings per share (Unadj.) | Rs | 6.6 | 101.2 | 6.5% | |
Cash flow per share (Unadj.) | Rs | 17.1 | 116.4 | 14.7% | |
Dividends per share (Unadj.) | Rs | 4.45 | 10.00 | 44.5% | |
Avg Dividend yield | % | 2.3 | 0.5 | 441.7% | |
Book value per share (Unadj.) | Rs | 64.5 | 486.0 | 13.3% | |
Shares outstanding (eoy) | m | 318.38 | 12.11 | 2,629.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.6 | 1.6 | 100.6% | |
Avg P/E ratio | x | 29.7 | 19.2 | 154.4% | |
P/CF ratio (eoy) | x | 11.5 | 16.7 | 68.7% | |
Price / Book Value ratio | x | 3.0 | 4.0 | 75.9% | |
Dividend payout | % | 67.4 | 9.9 | 682.2% | |
Avg Mkt Cap | Rs m | 62,402 | 23,562 | 264.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 7,725 | 294 | 2,629.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 39,161 | 14,877 | 263.2% | |
Other income | Rs m | 594 | 30 | 1,948.2% | |
Total revenues | Rs m | 39,755 | 14,908 | 266.7% | |
Gross profit | Rs m | 6,573 | 1,851 | 355.0% | |
Depreciation | Rs m | 3,328 | 184 | 1,810.5% | |
Interest | Rs m | 1,156 | 56 | 2,061.0% | |
Profit before tax | Rs m | 2,683 | 1,642 | 163.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 582 | 417 | 139.7% | |
Profit after tax | Rs m | 2,101 | 1,225 | 171.5% | |
Gross profit margin | % | 16.8 | 12.4 | 134.9% | |
Effective tax rate | % | 21.7 | 25.4 | 85.5% | |
Net profit margin | % | 5.4 | 8.2 | 65.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 16,806 | 7,254 | 231.7% | |
Current liabilities | Rs m | 11,182 | 4,021 | 278.1% | |
Net working cap to sales | % | 14.4 | 21.7 | 66.1% | |
Current ratio | x | 1.5 | 1.8 | 83.3% | |
Inventory Days | Days | 66 | 4 | 1,796.1% | |
Debtors Days | Days | 65 | 992 | 6.5% | |
Net fixed assets | Rs m | 26,872 | 2,690 | 999.0% | |
Share capital | Rs m | 637 | 121 | 526.0% | |
"Free" reserves | Rs m | 19,909 | 5,765 | 345.4% | |
Net worth | Rs m | 20,546 | 5,886 | 349.1% | |
Long term debt | Rs m | 4,576 | 0 | - | |
Total assets | Rs m | 43,678 | 9,944 | 439.2% | |
Interest coverage | x | 3.3 | 30.3 | 11.0% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.5 | 59.9% | |
Return on assets | % | 7.5 | 12.9 | 57.9% | |
Return on equity | % | 10.2 | 20.8 | 49.1% | |
Return on capital | % | 15.3 | 28.9 | 53.0% | |
Exports to sales | % | 0 | 7.4 | 0.0% | |
Imports to sales | % | 9.2 | 46.5 | 19.8% | |
Exports (fob) | Rs m | NA | 1,097 | 0.0% | |
Imports (cif) | Rs m | 3,602 | 6,911 | 52.1% | |
Fx inflow | Rs m | 2,852 | 1,097 | 260.1% | |
Fx outflow | Rs m | 3,602 | 6,911 | 52.1% | |
Net fx | Rs m | -750 | -5,814 | 12.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,865 | 161 | 3,642.4% | |
From Investments | Rs m | -3,443 | 19 | -17,913.6% | |
From Financial Activity | Rs m | -2,630 | -83 | 3,157.6% | |
Net Cashflow | Rs m | -374 | 97 | -385.8% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 51.5 | 75.0 | 68.6% | |
Indian inst/Mut Fund | % | 24.6 | 6.4 | 385.0% | |
FIIs | % | 13.4 | 6.4 | 211.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 48.5 | 25.0 | 194.0% | |
Shareholders | 96,754 | 10,566 | 915.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EPL With: MOLD-TEK PACKAGING POLYPLEX CORPORATION COSMO FIRST FINOLEX INDUSTRIES SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EPL | HYDRO S & S IND. |
---|---|---|
1-Day | 3.42% | 1.97% |
1-Month | 1.75% | -3.74% |
1-Year | 30.67% | 28.92% |
3-Year CAGR | 8.60% | 45.95% |
5-Year CAGR | 11.09% | 35.84% |
* Compound Annual Growth Rate
Here are more details on the EPL share price and the HYDRO S & S IND. share price.
Moving on to shareholding structures...
The promoters of EPL hold a 51.5% stake in the company. In case of HYDRO S & S IND. the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EPL and the shareholding pattern of HYDRO S & S IND..
Finally, a word on dividends...
In the most recent financial year, EPL paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 67.4%.
HYDRO S & S IND. paid Rs 10.0, and its dividend payout ratio stood at 9.9%.
You may visit here to review the dividend history of EPL, and the dividend history of HYDRO S & S IND..
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.