EPACK DURABLE LTD. | JOHNSON CONTROLS HITACHI | EPACK DURABLE LTD./ JOHNSON CONTROLS HITACHI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 79.9 | 183.9 | 43.5% | View Chart |
P/BV | x | 4.4 | 8.8 | 50.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
EPACK DURABLE LTD. JOHNSON CONTROLS HITACHI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EPACK DURABLE LTD. Mar-24 |
JOHNSON CONTROLS HITACHI Mar-24 |
EPACK DURABLE LTD./ JOHNSON CONTROLS HITACHI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 225 | 1,393 | 16.1% | |
Low | Rs | 151 | 938 | 16.1% | |
Sales per share (Unadj.) | Rs | 148.2 | 705.7 | 21.0% | |
Earnings per share (Unadj.) | Rs | 3.7 | -27.8 | -13.3% | |
Cash flow per share (Unadj.) | Rs | 7.4 | -4.2 | -177.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 92.9 | 214.4 | 43.3% | |
Shares outstanding (eoy) | m | 95.80 | 27.19 | 352.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.7 | 76.8% | |
Avg P/E ratio | x | 50.9 | -41.9 | -121.6% | |
P/CF ratio (eoy) | x | 25.4 | -279.0 | -9.1% | |
Price / Book Value ratio | x | 2.0 | 5.4 | 37.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 18,008 | 31,696 | 56.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 482 | 1,702 | 28.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,196 | 19,187 | 74.0% | |
Other income | Rs m | 89 | 101 | 88.3% | |
Total revenues | Rs m | 14,285 | 19,288 | 74.1% | |
Gross profit | Rs m | 1,147 | -281 | -407.5% | |
Depreciation | Rs m | 355 | 644 | 55.1% | |
Interest | Rs m | 389 | 166 | 234.1% | |
Profit before tax | Rs m | 492 | -990 | -49.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 138 | -233 | -59.4% | |
Profit after tax | Rs m | 354 | -757 | -46.7% | |
Gross profit margin | % | 8.1 | -1.5 | -550.8% | |
Effective tax rate | % | 28.1 | 23.5 | 119.5% | |
Net profit margin | % | 2.5 | -3.9 | -63.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,004 | 11,627 | 86.0% | |
Current liabilities | Rs m | 7,526 | 9,683 | 77.7% | |
Net working cap to sales | % | 17.5 | 10.1 | 172.3% | |
Current ratio | x | 1.3 | 1.2 | 110.7% | |
Inventory Days | Days | 16 | 28 | 58.1% | |
Debtors Days | Days | 546 | 72 | 757.8% | |
Net fixed assets | Rs m | 7,673 | 5,265 | 145.8% | |
Share capital | Rs m | 958 | 272 | 352.3% | |
"Free" reserves | Rs m | 7,939 | 5,558 | 142.8% | |
Net worth | Rs m | 8,897 | 5,830 | 152.6% | |
Long term debt | Rs m | 618 | 0 | - | |
Total assets | Rs m | 17,678 | 16,892 | 104.7% | |
Interest coverage | x | 2.3 | -4.9 | -45.7% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.1 | 70.7% | |
Return on assets | % | 4.2 | -3.5 | -120.2% | |
Return on equity | % | 4.0 | -13.0 | -30.6% | |
Return on capital | % | 9.3 | -14.1 | -65.6% | |
Exports to sales | % | 0 | 6.2 | 0.0% | |
Imports to sales | % | 0 | 23.0 | 0.0% | |
Exports (fob) | Rs m | NA | 1,187 | 0.0% | |
Imports (cif) | Rs m | NA | 4,408 | 0.0% | |
Fx inflow | Rs m | 197 | 1,187 | 16.6% | |
Fx outflow | Rs m | 4,938 | 4,408 | 112.0% | |
Net fx | Rs m | -4,741 | -3,221 | 147.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,570 | 2,544 | 101.0% | |
From Investments | Rs m | -3,766 | -322 | 1,169.3% | |
From Financial Activity | Rs m | 1,666 | -1,723 | -96.7% | |
Net Cashflow | Rs m | 469 | 499 | 94.1% |
Indian Promoters | % | 48.1 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 74.3 | - | |
Indian inst/Mut Fund | % | 12.6 | 8.8 | 142.5% | |
FIIs | % | 2.0 | 0.9 | 229.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.9 | 25.8 | 201.7% | |
Shareholders | 87,646 | 32,465 | 270.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EPACK DURABLE LTD. With: AMBER ENTERPRISES INDIA BLUE STAR VOLTAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EPACK DURABLE LTD. | Johnson Controls | S&P BSE CONSUMER DURABLES |
---|---|---|---|
1-Day | -1.70% | -1.27% | 1.01% |
1-Month | 6.07% | -26.20% | -5.49% |
1-Year | 98.24% | 63.15% | 33.04% |
3-Year CAGR | 25.62% | -1.58% | 12.08% |
5-Year CAGR | 14.67% | -1.49% | 19.18% |
* Compound Annual Growth Rate
Here are more details on the EPACK DURABLE LTD. share price and the Johnson Controls share price.
Moving on to shareholding structures...
The promoters of EPACK DURABLE LTD. hold a 48.1% stake in the company. In case of Johnson Controls the stake stands at 74.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EPACK DURABLE LTD. and the shareholding pattern of Johnson Controls.
Finally, a word on dividends...
In the most recent financial year, EPACK DURABLE LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Johnson Controls paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of EPACK DURABLE LTD., and the dividend history of Johnson Controls.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.