ENERGY DEV. | NLC INDIA | ENERGY DEV./ NLC INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 49.5 | 18.9 | 261.7% | View Chart |
P/BV | x | 1.3 | 2.2 | 57.8% | View Chart |
Dividend Yield | % | 0.0 | 1.1 | - |
ENERGY DEV. NLC INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ENERGY DEV. Mar-24 |
NLC INDIA Mar-24 |
ENERGY DEV./ NLC INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 37 | 294 | 12.5% | |
Low | Rs | 16 | 76 | 20.6% | |
Sales per share (Unadj.) | Rs | 6.3 | 93.7 | 6.7% | |
Earnings per share (Unadj.) | Rs | -0.5 | 13.5 | -3.4% | |
Cash flow per share (Unadj.) | Rs | 1.7 | 26.6 | 6.4% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 21.3 | 119.2 | 17.9% | |
Shares outstanding (eoy) | m | 47.50 | 1,386.64 | 3.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.1 | 2.0 | 210.2% | |
Avg P/E ratio | x | -57.3 | 13.7 | -417.9% | |
P/CF ratio (eoy) | x | 15.3 | 6.9 | 220.8% | |
Price / Book Value ratio | x | 1.2 | 1.5 | 79.3% | |
Dividend payout | % | 0 | 22.3 | -0.0% | |
Avg Mkt Cap | Rs m | 1,242 | 255,980 | 0.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 42 | 27,076 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 300 | 129,990 | 0.2% | |
Other income | Rs m | 17 | 9,474 | 0.2% | |
Total revenues | Rs m | 317 | 139,464 | 0.2% | |
Gross profit | Rs m | 162 | 46,084 | 0.4% | |
Depreciation | Rs m | 103 | 18,249 | 0.6% | |
Interest | Rs m | 99 | 8,493 | 1.2% | |
Profit before tax | Rs m | -22 | 28,816 | -0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -1 | 10,143 | -0.0% | |
Profit after tax | Rs m | -22 | 18,673 | -0.1% | |
Gross profit margin | % | 54.1 | 35.5 | 152.5% | |
Effective tax rate | % | 2.6 | 35.2 | 7.3% | |
Net profit margin | % | -7.2 | 14.4 | -50.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,275 | 116,292 | 1.1% | |
Current liabilities | Rs m | 1,661 | 115,151 | 1.4% | |
Net working cap to sales | % | -128.6 | 0.9 | -14,648.8% | |
Current ratio | x | 0.8 | 1.0 | 76.0% | |
Inventory Days | Days | 437 | 76 | 577.4% | |
Debtors Days | Days | 4,861 | 11 | 45,900.1% | |
Net fixed assets | Rs m | 2,066 | 438,147 | 0.5% | |
Share capital | Rs m | 475 | 13,866 | 3.4% | |
"Free" reserves | Rs m | 537 | 151,444 | 0.4% | |
Net worth | Rs m | 1,012 | 165,311 | 0.6% | |
Long term debt | Rs m | 891 | 192,257 | 0.5% | |
Total assets | Rs m | 3,341 | 554,914 | 0.6% | |
Interest coverage | x | 0.8 | 4.4 | 17.6% | |
Debt to equity ratio | x | 0.9 | 1.2 | 75.7% | |
Sales to assets ratio | x | 0.1 | 0.2 | 38.3% | |
Return on assets | % | 2.3 | 4.9 | 47.3% | |
Return on equity | % | -2.1 | 11.3 | -19.0% | |
Return on capital | % | 4.0 | 10.4 | 38.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 334 | 0.0% | |
Net fx | Rs m | 0 | -334 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 103 | 56,237 | 0.2% | |
From Investments | Rs m | -11 | -31,513 | 0.0% | |
From Financial Activity | Rs m | -127 | -19,851 | 0.6% | |
Net Cashflow | Rs m | -35 | 4,874 | -0.7% |
Indian Promoters | % | 58.1 | 72.2 | 80.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 21.1 | - | |
FIIs | % | 0.0 | 2.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 27.8 | 150.6% | |
Shareholders | 36,271 | 343,411 | 10.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ENERGY DEV. With: ADANI POWER TATA POWER ADANI GREEN ENERGY POWER GRID NTPC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ENERGY DEV. | NLC India |
---|---|---|
1-Day | 0.60% | 3.34% |
1-Month | 26.20% | 8.71% |
1-Year | 39.64% | 59.09% |
3-Year CAGR | 20.40% | 61.02% |
5-Year CAGR | 35.80% | 36.77% |
* Compound Annual Growth Rate
Here are more details on the ENERGY DEV. share price and the NLC India share price.
Moving on to shareholding structures...
The promoters of ENERGY DEV. hold a 58.1% stake in the company. In case of NLC India the stake stands at 72.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ENERGY DEV. and the shareholding pattern of NLC India.
Finally, a word on dividends...
In the most recent financial year, ENERGY DEV. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
NLC India paid Rs 3.0, and its dividend payout ratio stood at 22.3%.
You may visit here to review the dividend history of ENERGY DEV., and the dividend history of NLC India.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.