EMUDHRA | INFO EDGE | EMUDHRA/ INFO EDGE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 89.9 | 143.6 | 62.6% | View Chart |
P/BV | x | 11.3 | 3.3 | 344.2% | View Chart |
Dividend Yield | % | 0.1 | 0.3 | 48.8% |
EMUDHRA INFO EDGE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EMUDHRA Mar-24 |
INFO EDGE Mar-24 |
EMUDHRA/ INFO EDGE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 870 | 5,634 | 15.4% | |
Low | Rs | 216 | 3,598 | 6.0% | |
Sales per share (Unadj.) | Rs | 46.2 | 196.4 | 23.5% | |
Earnings per share (Unadj.) | Rs | 9.4 | 46.0 | 20.5% | |
Cash flow per share (Unadj.) | Rs | 12.0 | 53.9 | 22.3% | |
Dividends per share (Unadj.) | Rs | 1.25 | 22.00 | 5.7% | |
Avg Dividend yield | % | 0.2 | 0.5 | 48.3% | |
Book value per share (Unadj.) | Rs | 80.4 | 2,329.0 | 3.5% | |
Shares outstanding (eoy) | m | 80.84 | 129.13 | 62.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 11.8 | 23.5 | 50.1% | |
Avg P/E ratio | x | 57.5 | 100.3 | 57.3% | |
P/CF ratio (eoy) | x | 45.2 | 85.7 | 52.7% | |
Price / Book Value ratio | x | 6.8 | 2.0 | 340.7% | |
Dividend payout | % | 13.2 | 47.8 | 27.7% | |
Avg Mkt Cap | Rs m | 43,901 | 596,092 | 7.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 813 | 11,282 | 7.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,731 | 25,363 | 14.7% | |
Other income | Rs m | 69 | 4,143 | 1.7% | |
Total revenues | Rs m | 3,800 | 29,507 | 12.9% | |
Gross profit | Rs m | 1,096 | 6,002 | 18.3% | |
Depreciation | Rs m | 208 | 1,011 | 20.6% | |
Interest | Rs m | 30 | 354 | 8.5% | |
Profit before tax | Rs m | 927 | 8,780 | 10.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 163 | 2,835 | 5.8% | |
Profit after tax | Rs m | 764 | 5,946 | 12.8% | |
Gross profit margin | % | 29.4 | 23.7 | 124.1% | |
Effective tax rate | % | 17.6 | 32.3 | 54.5% | |
Net profit margin | % | 20.5 | 23.4 | 87.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,395 | 43,295 | 10.2% | |
Current liabilities | Rs m | 757 | 15,122 | 5.0% | |
Net working cap to sales | % | 97.5 | 111.1 | 87.8% | |
Current ratio | x | 5.8 | 2.9 | 202.7% | |
Inventory Days | Days | 11 | 4,782 | 0.2% | |
Debtors Days | Days | 101 | 2 | 6,595.8% | |
Net fixed assets | Rs m | 3,105 | 333,153 | 0.9% | |
Share capital | Rs m | 404 | 1,291 | 31.3% | |
"Free" reserves | Rs m | 6,096 | 299,454 | 2.0% | |
Net worth | Rs m | 6,501 | 300,746 | 2.2% | |
Long term debt | Rs m | 0 | 13 | 0.0% | |
Total assets | Rs m | 7,500 | 376,680 | 2.0% | |
Interest coverage | x | 31.8 | 25.8 | 123.3% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.5 | 0.1 | 738.8% | |
Return on assets | % | 10.6 | 1.7 | 632.7% | |
Return on equity | % | 11.7 | 2.0 | 594.1% | |
Return on capital | % | 14.7 | 3.0 | 484.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 211 | 1,545 | 13.7% | |
Fx outflow | Rs m | 10 | 288 | 3.4% | |
Net fx | Rs m | 202 | 1,257 | 16.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 725 | 7,023 | 10.3% | |
From Investments | Rs m | -894 | -8,517 | 10.5% | |
From Financial Activity | Rs m | 1,763 | 1,200 | 146.9% | |
Net Cashflow | Rs m | 1,583 | -294 | -538.4% |
Indian Promoters | % | 32.8 | 37.7 | 86.9% | |
Foreign collaborators | % | 21.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 19.4 | 51.8 | 37.5% | |
FIIs | % | 4.4 | 32.2 | 13.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.6 | 62.3 | 73.2% | |
Shareholders | 80,884 | 186,599 | 43.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EMUDHRA With: ECLERX SERVICES VAKRANGEE AFFLE (INDIA) HINDUJA GLOBAL FIRSTSOURCE SOLUTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EMUDHRA | Info Edge | S&P BSE IT |
---|---|---|---|
1-Day | 0.60% | 0.39% | 0.73% |
1-Month | -2.13% | -4.14% | -1.05% |
1-Year | 89.27% | 59.83% | 25.32% |
3-Year CAGR | 50.75% | 7.81% | 6.12% |
5-Year CAGR | 27.92% | 23.60% | 22.21% |
* Compound Annual Growth Rate
Here are more details on the EMUDHRA share price and the Info Edge share price.
Moving on to shareholding structures...
The promoters of EMUDHRA hold a 54.4% stake in the company. In case of Info Edge the stake stands at 37.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EMUDHRA and the shareholding pattern of Info Edge.
Finally, a word on dividends...
In the most recent financial year, EMUDHRA paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 13.2%.
Info Edge paid Rs 22.0, and its dividend payout ratio stood at 47.8%.
You may visit here to review the dividend history of EMUDHRA, and the dividend history of Info Edge.
For a sector overview, read our software sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.