E.I.D. PARRY | DALMIA BHARAT SUG. | E.I.D. PARRY/ DALMIA BHARAT SUG. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.2 | 12.6 | 88.6% | View Chart |
P/BV | x | 2.2 | 1.2 | 183.2% | View Chart |
Dividend Yield | % | 0.5 | 1.2 | 39.9% |
E.I.D. PARRY DALMIA BHARAT SUG. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
E.I.D. PARRY Mar-24 |
DALMIA BHARAT SUG. Mar-24 |
E.I.D. PARRY/ DALMIA BHARAT SUG. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 664 | 490 | 135.4% | |
Low | Rs | 453 | 339 | 133.5% | |
Sales per share (Unadj.) | Rs | 1,656.9 | 358.2 | 462.5% | |
Earnings per share (Unadj.) | Rs | 91.1 | 33.7 | 270.7% | |
Cash flow per share (Unadj.) | Rs | 114.8 | 49.3 | 232.7% | |
Dividends per share (Unadj.) | Rs | 4.00 | 5.00 | 80.0% | |
Avg Dividend yield | % | 0.7 | 1.2 | 59.4% | |
Book value per share (Unadj.) | Rs | 396.6 | 362.3 | 109.5% | |
Shares outstanding (eoy) | m | 177.52 | 80.94 | 219.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.2 | 29.1% | |
Avg P/E ratio | x | 6.1 | 12.3 | 49.7% | |
P/CF ratio (eoy) | x | 4.9 | 8.4 | 57.9% | |
Price / Book Value ratio | x | 1.4 | 1.1 | 123.0% | |
Dividend payout | % | 4.4 | 14.9 | 29.6% | |
Avg Mkt Cap | Rs m | 99,081 | 33,547 | 295.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9,266 | 2,015 | 459.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 294,131 | 28,994 | 1,014.5% | |
Other income | Rs m | 3,412 | 1,286 | 265.3% | |
Total revenues | Rs m | 297,543 | 30,280 | 982.6% | |
Gross profit | Rs m | 25,502 | 4,119 | 619.2% | |
Depreciation | Rs m | 4,208 | 1,270 | 331.4% | |
Interest | Rs m | 2,954 | 501 | 589.8% | |
Profit before tax | Rs m | 21,752 | 3,634 | 598.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 5,577 | 909 | 613.2% | |
Profit after tax | Rs m | 16,176 | 2,725 | 593.7% | |
Gross profit margin | % | 8.7 | 14.2 | 61.0% | |
Effective tax rate | % | 25.6 | 25.0 | 102.4% | |
Net profit margin | % | 5.5 | 9.4 | 58.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 151,897 | 24,878 | 610.6% | |
Current liabilities | Rs m | 93,328 | 16,002 | 583.2% | |
Net working cap to sales | % | 19.9 | 30.6 | 65.1% | |
Current ratio | x | 1.6 | 1.6 | 104.7% | |
Inventory Days | Days | 19 | 119 | 15.9% | |
Debtors Days | Days | 228 | 2 | 15,074.1% | |
Net fixed assets | Rs m | 62,931 | 29,253 | 215.1% | |
Share capital | Rs m | 178 | 162 | 109.6% | |
"Free" reserves | Rs m | 70,234 | 29,160 | 240.9% | |
Net worth | Rs m | 70,412 | 29,322 | 240.1% | |
Long term debt | Rs m | 2,039 | 3,378 | 60.4% | |
Total assets | Rs m | 214,869 | 54,131 | 396.9% | |
Interest coverage | x | 8.4 | 8.3 | 101.3% | |
Debt to equity ratio | x | 0 | 0.1 | 25.1% | |
Sales to assets ratio | x | 1.4 | 0.5 | 255.6% | |
Return on assets | % | 8.9 | 6.0 | 149.4% | |
Return on equity | % | 23.0 | 9.3 | 247.2% | |
Return on capital | % | 34.1 | 12.6 | 269.7% | |
Exports to sales | % | 0.1 | 0.2 | 75.3% | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | 381 | 50 | 764.1% | |
Imports (cif) | Rs m | NA | 1 | 0.0% | |
Fx inflow | Rs m | 381 | 50 | 764.1% | |
Fx outflow | Rs m | 22 | 1 | 4,460.0% | |
Net fx | Rs m | 359 | 49 | 726.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 19,724 | -2,393 | -824.2% | |
From Investments | Rs m | -17,401 | -2,574 | 676.1% | |
From Financial Activity | Rs m | -4,974 | 9,015 | -55.2% | |
Net Cashflow | Rs m | -2,652 | 4,049 | -65.5% |
Indian Promoters | % | 42.0 | 74.9 | 56.1% | |
Foreign collaborators | % | 0.2 | 0.0 | - | |
Indian inst/Mut Fund | % | 24.0 | 1.2 | 1,931.5% | |
FIIs | % | 10.7 | 1.0 | 1,055.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.8 | 25.1 | 230.3% | |
Shareholders | 126,722 | 45,953 | 275.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare E.I.D. PARRY With: BAJAJ HIND. SUGAR BALRAMPUR CHINI SHREE RENUKA SUGARS DHAMPUR SUGAR MILLS DWARIKESH SUGAR
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | E.I.D. Parry | Dalmia Bharat Sugar |
---|---|---|
1-Day | 2.13% | -2.80% |
1-Month | 13.72% | -2.47% |
1-Year | 61.97% | -5.02% |
3-Year CAGR | 25.16% | 6.18% |
5-Year CAGR | 37.19% | 38.97% |
* Compound Annual Growth Rate
Here are more details on the E.I.D. Parry share price and the Dalmia Bharat Sugar share price.
Moving on to shareholding structures...
The promoters of E.I.D. Parry hold a 42.2% stake in the company. In case of Dalmia Bharat Sugar the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of E.I.D. Parry and the shareholding pattern of Dalmia Bharat Sugar.
Finally, a word on dividends...
In the most recent financial year, E.I.D. Parry paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 4.4%.
Dalmia Bharat Sugar paid Rs 5.0, and its dividend payout ratio stood at 14.9%.
You may visit here to review the dividend history of E.I.D. Parry, and the dividend history of Dalmia Bharat Sugar.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.