E FACTOR EXPERIENCES LTD. | ZEE ENTERTAINMENT | E FACTOR EXPERIENCES LTD./ ZEE ENTERTAINMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 28.4 | - | View Chart |
P/BV | x | 7.0 | 1.0 | 667.2% | View Chart |
Dividend Yield | % | 0.4 | 0.8 | 44.1% |
E FACTOR EXPERIENCES LTD. ZEE ENTERTAINMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
E FACTOR EXPERIENCES LTD. Mar-24 |
ZEE ENTERTAINMENT Mar-24 |
E FACTOR EXPERIENCES LTD./ ZEE ENTERTAINMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 208 | 300 | 69.4% | |
Low | Rs | 112 | 138 | 81.2% | |
Sales per share (Unadj.) | Rs | 113.5 | 89.9 | 126.2% | |
Earnings per share (Unadj.) | Rs | 11.7 | 2.1 | 565.8% | |
Cash flow per share (Unadj.) | Rs | 12.5 | 5.3 | 237.0% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.00 | 100.0% | |
Avg Dividend yield | % | 0.6 | 0.5 | 136.7% | |
Book value per share (Unadj.) | Rs | 38.5 | 113.2 | 34.0% | |
Shares outstanding (eoy) | m | 13.09 | 960.52 | 1.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 2.4 | 57.9% | |
Avg P/E ratio | x | 13.6 | 105.5 | 12.9% | |
P/CF ratio (eoy) | x | 12.8 | 41.3 | 30.9% | |
Price / Book Value ratio | x | 4.2 | 1.9 | 215.0% | |
Dividend payout | % | 8.5 | 48.2 | 17.7% | |
Avg Mkt Cap | Rs m | 2,094 | 210,114 | 1.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 79 | 10,188 | 0.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,486 | 86,372 | 1.7% | |
Other income | Rs m | 7 | 1,331 | 0.5% | |
Total revenues | Rs m | 1,492 | 87,703 | 1.7% | |
Gross profit | Rs m | 223 | 6,292 | 3.6% | |
Depreciation | Rs m | 11 | 3,091 | 0.3% | |
Interest | Rs m | 12 | 721 | 1.7% | |
Profit before tax | Rs m | 207 | 3,811 | 5.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 54 | 1,819 | 3.0% | |
Profit after tax | Rs m | 154 | 1,992 | 7.7% | |
Gross profit margin | % | 15.0 | 7.3 | 206.5% | |
Effective tax rate | % | 25.9 | 47.7 | 54.3% | |
Net profit margin | % | 10.3 | 2.3 | 448.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 851 | 111,432 | 0.8% | |
Current liabilities | Rs m | 453 | 22,459 | 2.0% | |
Net working cap to sales | % | 26.8 | 103.0 | 26.1% | |
Current ratio | x | 1.9 | 5.0 | 37.9% | |
Inventory Days | Days | 7 | 23 | 29.8% | |
Debtors Days | Days | 1,231 | 72 | 1,712.2% | |
Net fixed assets | Rs m | 112 | 17,677 | 0.6% | |
Share capital | Rs m | 131 | 961 | 13.6% | |
"Free" reserves | Rs m | 373 | 107,767 | 0.3% | |
Net worth | Rs m | 504 | 108,728 | 0.5% | |
Long term debt | Rs m | 6 | 32 | 20.2% | |
Total assets | Rs m | 963 | 129,955 | 0.7% | |
Interest coverage | x | 17.7 | 6.3 | 281.9% | |
Debt to equity ratio | x | 0 | 0 | 4,362.3% | |
Sales to assets ratio | x | 1.5 | 0.7 | 232.1% | |
Return on assets | % | 17.2 | 2.1 | 825.7% | |
Return on equity | % | 30.5 | 1.8 | 1,663.8% | |
Return on capital | % | 43.1 | 4.2 | 1,033.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 6,346 | 0.0% | |
Fx outflow | Rs m | 0 | 1,871 | 0.0% | |
Net fx | Rs m | 0 | 4,475 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1 | 7,144 | 0.0% | |
From Investments | Rs m | -165 | -475 | 34.8% | |
From Financial Activity | Rs m | 195 | -2,736 | -7.1% | |
Net Cashflow | Rs m | 31 | 3,952 | 0.8% |
Indian Promoters | % | 73.6 | 0.2 | 33,450.0% | |
Foreign collaborators | % | 0.0 | 3.8 | - | |
Indian inst/Mut Fund | % | 3.7 | 37.6 | 9.8% | |
FIIs | % | 0.4 | 18.5 | 2.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.4 | 96.0 | 27.5% | |
Shareholders | 1,139 | 678,849 | 0.2% | ||
Pledged promoter(s) holding | % | 0.0 | 97.4 | - |
Compare E FACTOR EXPERIENCES LTD. With: NDTV NETWORK18 MEDIA TV18 BROADCAST SUN TV
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | E FACTOR EXPERIENCES LTD. | Zee Entertainment | S&P BSE TECK |
---|---|---|---|
1-Day | -14.76% | -0.30% | 1.94% |
1-Month | 8.60% | -4.37% | 0.04% |
1-Year | 38.85% | -52.59% | 30.23% |
3-Year CAGR | 11.56% | -26.59% | 7.52% |
5-Year CAGR | 6.78% | -19.87% | 20.99% |
* Compound Annual Growth Rate
Here are more details on the E FACTOR EXPERIENCES LTD. share price and the Zee Entertainment share price.
Moving on to shareholding structures...
The promoters of E FACTOR EXPERIENCES LTD. hold a 73.6% stake in the company. In case of Zee Entertainment the stake stands at 4.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of E FACTOR EXPERIENCES LTD. and the shareholding pattern of Zee Entertainment.
Finally, a word on dividends...
In the most recent financial year, E FACTOR EXPERIENCES LTD. paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 8.5%.
Zee Entertainment paid Rs 1.0, and its dividend payout ratio stood at 48.2%.
You may visit here to review the dividend history of E FACTOR EXPERIENCES LTD., and the dividend history of Zee Entertainment.
For a sector overview, read our media sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.