E FACTOR EXPERIENCES LTD. | TV VISION | E FACTOR EXPERIENCES LTD./ TV VISION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | -3.5 | - | View Chart |
P/BV | x | 7.0 | - | - | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
E FACTOR EXPERIENCES LTD. TV VISION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
E FACTOR EXPERIENCES LTD. Mar-24 |
TV VISION Mar-24 |
E FACTOR EXPERIENCES LTD./ TV VISION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 208 | 8 | 2,656.4% | |
Low | Rs | 112 | 2 | 5,600.0% | |
Sales per share (Unadj.) | Rs | 113.5 | 15.1 | 753.3% | |
Earnings per share (Unadj.) | Rs | 11.7 | -6.1 | -191.6% | |
Cash flow per share (Unadj.) | Rs | 12.5 | -1.8 | -714.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 38.5 | -30.2 | -127.6% | |
Shares outstanding (eoy) | m | 13.09 | 38.74 | 33.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.3 | 432.0% | |
Avg P/E ratio | x | 13.6 | -0.8 | -1,698.8% | |
P/CF ratio (eoy) | x | 12.8 | -2.8 | -455.3% | |
Price / Book Value ratio | x | 4.2 | -0.2 | -2,551.4% | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,094 | 190 | 1,099.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 79 | 84 | 93.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,486 | 584 | 254.5% | |
Other income | Rs m | 7 | 8 | 84.1% | |
Total revenues | Rs m | 1,492 | 592 | 252.2% | |
Gross profit | Rs m | 223 | -66 | -338.4% | |
Depreciation | Rs m | 11 | 169 | 6.2% | |
Interest | Rs m | 12 | 10 | 125.6% | |
Profit before tax | Rs m | 207 | -237 | -87.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 54 | 0 | 28,284.2% | |
Profit after tax | Rs m | 154 | -237 | -64.7% | |
Gross profit margin | % | 15.0 | -11.3 | -132.9% | |
Effective tax rate | % | 25.9 | -0.1 | -31,839.9% | |
Net profit margin | % | 10.3 | -40.7 | -25.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 851 | 277 | 307.9% | |
Current liabilities | Rs m | 453 | 1,924 | 23.5% | |
Net working cap to sales | % | 26.8 | -282.3 | -9.5% | |
Current ratio | x | 1.9 | 0.1 | 1,308.4% | |
Inventory Days | Days | 7 | 49 | 14.3% | |
Debtors Days | Days | 1,231 | 807 | 152.5% | |
Net fixed assets | Rs m | 112 | 499 | 22.4% | |
Share capital | Rs m | 131 | 387 | 33.8% | |
"Free" reserves | Rs m | 373 | -1,557 | -24.0% | |
Net worth | Rs m | 504 | -1,169 | -43.1% | |
Long term debt | Rs m | 6 | 0 | - | |
Total assets | Rs m | 963 | 775 | 124.3% | |
Interest coverage | x | 17.7 | -23.0 | -77.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.5 | 0.8 | 204.9% | |
Return on assets | % | 17.2 | -29.3 | -58.7% | |
Return on equity | % | 30.5 | 20.3 | 150.2% | |
Return on capital | % | 43.1 | 19.4 | 221.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 1 | 0.0% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 1 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1 | -64 | -2.0% | |
From Investments | Rs m | -165 | NA | 61,166.7% | |
From Financial Activity | Rs m | 195 | 66 | 296.5% | |
Net Cashflow | Rs m | 31 | 2 | 2,056.3% |
Indian Promoters | % | 73.6 | 36.6 | 201.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.7 | 17.0 | 21.6% | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.4 | 63.4 | 41.6% | |
Shareholders | 1,139 | 13,216 | 8.6% | ||
Pledged promoter(s) holding | % | 0.0 | 42.8 | - |
Compare E FACTOR EXPERIENCES LTD. With: NDTV NETWORK18 MEDIA TV18 BROADCAST ZEE ENTERTAINMENT SUN TV
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | E FACTOR EXPERIENCES LTD. | TV VISION | S&P BSE TECK |
---|---|---|---|
1-Day | -14.76% | 1.99% | 0.55% |
1-Month | 8.60% | 36.70% | 1.69% |
1-Year | 38.85% | 414.10% | 33.54% |
3-Year CAGR | 11.56% | 107.07% | 8.14% |
5-Year CAGR | 6.78% | 76.62% | 21.09% |
* Compound Annual Growth Rate
Here are more details on the E FACTOR EXPERIENCES LTD. share price and the TV VISION share price.
Moving on to shareholding structures...
The promoters of E FACTOR EXPERIENCES LTD. hold a 73.6% stake in the company. In case of TV VISION the stake stands at 36.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of E FACTOR EXPERIENCES LTD. and the shareholding pattern of TV VISION.
Finally, a word on dividends...
In the most recent financial year, E FACTOR EXPERIENCES LTD. paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 8.5%.
TV VISION paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of E FACTOR EXPERIENCES LTD., and the dividend history of TV VISION.
For a sector overview, read our media sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.