E FACTOR EXPERIENCES LTD. | TV TODAY NETWORK | E FACTOR EXPERIENCES LTD./ TV TODAY NETWORK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 10.9 | - | View Chart |
P/BV | x | 7.0 | 1.3 | 550.7% | View Chart |
Dividend Yield | % | 0.4 | 4.6 | 8.1% |
E FACTOR EXPERIENCES LTD. TV TODAY NETWORK |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
E FACTOR EXPERIENCES LTD. Mar-24 |
TV TODAY NETWORK Mar-24 |
E FACTOR EXPERIENCES LTD./ TV TODAY NETWORK |
5-Yr Chart Click to enlarge
|
||
High | Rs | 208 | 274 | 75.9% | |
Low | Rs | 112 | 179 | 62.6% | |
Sales per share (Unadj.) | Rs | 113.5 | 159.6 | 71.1% | |
Earnings per share (Unadj.) | Rs | 11.7 | 9.4 | 124.2% | |
Cash flow per share (Unadj.) | Rs | 12.5 | 16.4 | 76.5% | |
Dividends per share (Unadj.) | Rs | 1.00 | 8.50 | 11.8% | |
Avg Dividend yield | % | 0.6 | 3.8 | 16.7% | |
Book value per share (Unadj.) | Rs | 38.5 | 145.4 | 26.5% | |
Shares outstanding (eoy) | m | 13.09 | 59.67 | 21.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.4 | 99.3% | |
Avg P/E ratio | x | 13.6 | 24.0 | 56.9% | |
P/CF ratio (eoy) | x | 12.8 | 13.8 | 92.3% | |
Price / Book Value ratio | x | 4.2 | 1.6 | 266.6% | |
Dividend payout | % | 8.5 | 90.0 | 9.5% | |
Avg Mkt Cap | Rs m | 2,094 | 13,518 | 15.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 79 | 3,721 | 2.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,486 | 9,521 | 15.6% | |
Other income | Rs m | 7 | 378 | 1.8% | |
Total revenues | Rs m | 1,492 | 9,899 | 15.1% | |
Gross profit | Rs m | 223 | 841 | 26.6% | |
Depreciation | Rs m | 11 | 414 | 2.5% | |
Interest | Rs m | 12 | 34 | 36.3% | |
Profit before tax | Rs m | 207 | 771 | 26.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 54 | 207 | 26.0% | |
Profit after tax | Rs m | 154 | 564 | 27.2% | |
Gross profit margin | % | 15.0 | 8.8 | 170.3% | |
Effective tax rate | % | 25.9 | 26.8 | 96.6% | |
Net profit margin | % | 10.3 | 5.9 | 174.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 851 | 9,217 | 9.2% | |
Current liabilities | Rs m | 453 | 2,562 | 17.7% | |
Net working cap to sales | % | 26.8 | 69.9 | 38.4% | |
Current ratio | x | 1.9 | 3.6 | 52.3% | |
Inventory Days | Days | 7 | 5 | 142.3% | |
Debtors Days | Days | 1,231 | 11 | 11,618.9% | |
Net fixed assets | Rs m | 112 | 2,093 | 5.3% | |
Share capital | Rs m | 131 | 298 | 43.9% | |
"Free" reserves | Rs m | 373 | 8,376 | 4.5% | |
Net worth | Rs m | 504 | 8,674 | 5.8% | |
Long term debt | Rs m | 6 | 0 | - | |
Total assets | Rs m | 963 | 11,310 | 8.5% | |
Interest coverage | x | 17.7 | 23.5 | 75.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.5 | 0.8 | 183.2% | |
Return on assets | % | 17.2 | 5.3 | 326.0% | |
Return on equity | % | 30.5 | 6.5 | 469.0% | |
Return on capital | % | 43.1 | 9.3 | 464.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.2 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 20 | 0.0% | |
Fx inflow | Rs m | 0 | 961 | 0.0% | |
Fx outflow | Rs m | 0 | 263 | 0.0% | |
Net fx | Rs m | 0 | 698 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1 | 151 | 0.9% | |
From Investments | Rs m | -165 | 350 | -47.2% | |
From Financial Activity | Rs m | 195 | -281 | -69.5% | |
Net Cashflow | Rs m | 31 | 220 | 14.1% |
Indian Promoters | % | 73.6 | 58.5 | 125.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.7 | 14.7 | 25.1% | |
FIIs | % | 0.4 | 3.7 | 10.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.4 | 41.6 | 63.6% | |
Shareholders | 1,139 | 54,566 | 2.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare E FACTOR EXPERIENCES LTD. With: NDTV NETWORK18 MEDIA TV18 BROADCAST ZEE ENTERTAINMENT SUN TV
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | E FACTOR EXPERIENCES LTD. | TV Today Network | S&P BSE TECK |
---|---|---|---|
1-Day | -14.76% | -2.21% | 0.32% |
1-Month | 8.60% | -15.47% | -2.63% |
1-Year | 38.85% | -11.14% | 28.41% |
3-Year CAGR | 11.56% | -20.87% | 6.83% |
5-Year CAGR | 6.78% | -8.99% | 20.03% |
* Compound Annual Growth Rate
Here are more details on the E FACTOR EXPERIENCES LTD. share price and the TV Today Network share price.
Moving on to shareholding structures...
The promoters of E FACTOR EXPERIENCES LTD. hold a 73.6% stake in the company. In case of TV Today Network the stake stands at 58.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of E FACTOR EXPERIENCES LTD. and the shareholding pattern of TV Today Network.
Finally, a word on dividends...
In the most recent financial year, E FACTOR EXPERIENCES LTD. paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 8.5%.
TV Today Network paid Rs 8.5, and its dividend payout ratio stood at 90.0%.
You may visit here to review the dividend history of E FACTOR EXPERIENCES LTD., and the dividend history of TV Today Network.
For a sector overview, read our media sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.