Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

E FACTOR EXPERIENCES LTD. vs SUN TV - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    E FACTOR EXPERIENCES LTD. SUN TV E FACTOR EXPERIENCES LTD./
SUN TV
 
P/E (TTM) x - 16.1 - View Chart
P/BV x 7.0 2.8 250.2% View Chart
Dividend Yield % 0.4 2.2 16.6%  

Financials

 E FACTOR EXPERIENCES LTD.   SUN TV
EQUITY SHARE DATA
    E FACTOR EXPERIENCES LTD.
Mar-24
SUN TV
Mar-24
E FACTOR EXPERIENCES LTD./
SUN TV
5-Yr Chart
Click to enlarge
High Rs208735 28.3%   
Low Rs112414 27.0%   
Sales per share (Unadj.) Rs113.5108.7 104.4%  
Earnings per share (Unadj.) Rs11.748.9 24.0%  
Cash flow per share (Unadj.) Rs12.562.4 20.1%  
Dividends per share (Unadj.) Rs1.0016.75 6.0%  
Avg Dividend yield %0.62.9 21.4%  
Book value per share (Unadj.) Rs38.5267.4 14.4%  
Shares outstanding (eoy) m13.09394.08 3.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.45.3 26.7%   
Avg P/E ratio x13.611.8 115.9%  
P/CF ratio (eoy) x12.89.2 138.4%  
Price / Book Value ratio x4.22.1 193.3%  
Dividend payout %8.534.3 24.9%   
Avg Mkt Cap Rs m2,094226,471 0.9%   
No. of employees `000NANA-   
Total wages/salary Rs m791,409 5.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,48642,821 3.5%  
Other income Rs m75,050 0.1%   
Total revenues Rs m1,49247,871 3.1%   
Gross profit Rs m22326,484 0.8%  
Depreciation Rs m115,317 0.2%   
Interest Rs m1286 14.5%   
Profit before tax Rs m20726,131 0.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m546,873 0.8%   
Profit after tax Rs m15419,258 0.8%  
Gross profit margin %15.061.8 24.3%  
Effective tax rate %25.926.3 98.5%   
Net profit margin %10.345.0 23.0%  
BALANCE SHEET DATA
Current assets Rs m85167,984 1.3%   
Current liabilities Rs m4538,387 5.4%   
Net working cap to sales %26.8139.2 19.3%  
Current ratio x1.98.1 23.2%  
Inventory Days Days7626 1.1%  
Debtors Days Days1,23111 11,516.1%  
Net fixed assets Rs m11244,589 0.3%   
Share capital Rs m1311,970 6.6%   
"Free" reserves Rs m373103,390 0.4%   
Net worth Rs m504105,360 0.5%   
Long term debt Rs m60-   
Total assets Rs m963112,573 0.9%  
Interest coverage x17.7306.3 5.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.50.4 405.5%   
Return on assets %17.217.2 100.3%  
Return on equity %30.518.3 166.8%  
Return on capital %43.124.9 173.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m02,699 0.0%   
Fx outflow Rs m01,707 0.0%   
Net fx Rs m0992 0.0%   
CASH FLOW
From Operations Rs m121,713 0.0%  
From Investments Rs m-165-13,134 1.3%  
From Financial Activity Rs m195-6,971 -2.8%  
Net Cashflow Rs m311,609 1.9%  

Share Holding

Indian Promoters % 73.6 75.0 98.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.7 17.2 21.4%  
FIIs % 0.4 7.2 5.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.4 25.0 105.6%  
Shareholders   1,139 110,021 1.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare E FACTOR EXPERIENCES LTD. With:   NDTV    NETWORK18 MEDIA    TV18 BROADCAST    ZEE ENTERTAINMENT    


More on E FACTOR EXPERIENCES LTD. vs Sun TV

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

E FACTOR EXPERIENCES LTD. vs Sun TV Share Price Performance

Period E FACTOR EXPERIENCES LTD. Sun TV S&P BSE TECK
1-Day -14.76% 2.05% 1.49%
1-Month 8.60% -0.57% -0.41%
1-Year 38.85% 12.17% 29.65%
3-Year CAGR 11.56% 11.23% 7.36%
5-Year CAGR 6.78% 9.00% 20.88%

* Compound Annual Growth Rate

Here are more details on the E FACTOR EXPERIENCES LTD. share price and the Sun TV share price.

Moving on to shareholding structures...

The promoters of E FACTOR EXPERIENCES LTD. hold a 73.6% stake in the company. In case of Sun TV the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of E FACTOR EXPERIENCES LTD. and the shareholding pattern of Sun TV.

Finally, a word on dividends...

In the most recent financial year, E FACTOR EXPERIENCES LTD. paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 8.5%.

Sun TV paid Rs 16.8, and its dividend payout ratio stood at 34.3%.

You may visit here to review the dividend history of E FACTOR EXPERIENCES LTD., and the dividend history of Sun TV.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.