E FACTOR EXPERIENCES LTD. | RAJ TELEVISION | E FACTOR EXPERIENCES LTD./ RAJ TELEVISION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | -20.1 | - | View Chart |
P/BV | x | 7.0 | 2.3 | 308.2% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
E FACTOR EXPERIENCES LTD. RAJ TELEVISION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
E FACTOR EXPERIENCES LTD. Mar-24 |
RAJ TELEVISION Mar-24 |
E FACTOR EXPERIENCES LTD./ RAJ TELEVISION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 208 | 75 | 277.1% | |
Low | Rs | 112 | 40 | 283.5% | |
Sales per share (Unadj.) | Rs | 113.5 | 20.5 | 553.4% | |
Earnings per share (Unadj.) | Rs | 11.7 | 0.2 | 7,557.8% | |
Cash flow per share (Unadj.) | Rs | 12.5 | 0.4 | 2,816.6% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 38.5 | 27.8 | 138.3% | |
Shares outstanding (eoy) | m | 13.09 | 51.91 | 25.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 2.8 | 50.5% | |
Avg P/E ratio | x | 13.6 | 369.0 | 3.7% | |
P/CF ratio (eoy) | x | 12.8 | 128.7 | 9.9% | |
Price / Book Value ratio | x | 4.2 | 2.1 | 202.0% | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,094 | 2,973 | 70.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 79 | 124 | 63.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,486 | 1,065 | 139.5% | |
Other income | Rs m | 7 | 4 | 182.1% | |
Total revenues | Rs m | 1,492 | 1,068 | 139.7% | |
Gross profit | Rs m | 223 | 49 | 460.4% | |
Depreciation | Rs m | 11 | 15 | 69.9% | |
Interest | Rs m | 12 | 25 | 49.2% | |
Profit before tax | Rs m | 207 | 12 | 1,722.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 54 | 4 | 1,350.3% | |
Profit after tax | Rs m | 154 | 8 | 1,905.8% | |
Gross profit margin | % | 15.0 | 4.6 | 329.9% | |
Effective tax rate | % | 25.9 | 33.1 | 78.4% | |
Net profit margin | % | 10.3 | 0.8 | 1,366.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 851 | 389 | 218.8% | |
Current liabilities | Rs m | 453 | 249 | 182.0% | |
Net working cap to sales | % | 26.8 | 13.2 | 203.4% | |
Current ratio | x | 1.9 | 1.6 | 120.2% | |
Inventory Days | Days | 7 | 93 | 7.5% | |
Debtors Days | Days | 1,231 | 87,667 | 1.4% | |
Net fixed assets | Rs m | 112 | 1,457 | 7.7% | |
Share capital | Rs m | 131 | 260 | 50.4% | |
"Free" reserves | Rs m | 373 | 1,186 | 31.5% | |
Net worth | Rs m | 504 | 1,445 | 34.9% | |
Long term debt | Rs m | 6 | 63 | 10.3% | |
Total assets | Rs m | 963 | 1,846 | 52.2% | |
Interest coverage | x | 17.7 | 1.5 | 1,199.1% | |
Debt to equity ratio | x | 0 | 0 | 29.5% | |
Sales to assets ratio | x | 1.5 | 0.6 | 267.5% | |
Return on assets | % | 17.2 | 1.8 | 957.3% | |
Return on equity | % | 30.5 | 0.6 | 5,468.1% | |
Return on capital | % | 43.1 | 2.5 | 1,744.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 11 | 0.0% | |
Fx outflow | Rs m | 0 | 66 | 0.0% | |
Net fx | Rs m | 0 | -55 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1 | 38 | 3.4% | |
From Investments | Rs m | -165 | NA | -137,625.0% | |
From Financial Activity | Rs m | 195 | -36 | -540.5% | |
Net Cashflow | Rs m | 31 | 2 | 1,514.6% |
Indian Promoters | % | 73.6 | 71.0 | 103.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.7 | 0.1 | 7,360.0% | |
FIIs | % | 0.4 | 0.1 | 800.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.4 | 29.1 | 90.9% | |
Shareholders | 1,139 | 8,857 | 12.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare E FACTOR EXPERIENCES LTD. With: NDTV NETWORK18 MEDIA TV18 BROADCAST ZEE ENTERTAINMENT SUN TV
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | E FACTOR EXPERIENCES LTD. | RAJ TELEVISION | S&P BSE TECK |
---|---|---|---|
1-Day | -14.76% | 1.99% | 0.55% |
1-Month | 8.60% | 44.06% | 1.69% |
1-Year | 38.85% | 22.81% | 33.54% |
3-Year CAGR | 11.56% | 21.26% | 8.14% |
5-Year CAGR | 6.78% | 6.89% | 21.09% |
* Compound Annual Growth Rate
Here are more details on the E FACTOR EXPERIENCES LTD. share price and the RAJ TELEVISION share price.
Moving on to shareholding structures...
The promoters of E FACTOR EXPERIENCES LTD. hold a 73.6% stake in the company. In case of RAJ TELEVISION the stake stands at 71.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of E FACTOR EXPERIENCES LTD. and the shareholding pattern of RAJ TELEVISION.
Finally, a word on dividends...
In the most recent financial year, E FACTOR EXPERIENCES LTD. paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 8.5%.
RAJ TELEVISION paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of E FACTOR EXPERIENCES LTD., and the dividend history of RAJ TELEVISION.
For a sector overview, read our media sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.