ECOPLAST | MOLD-TEK PACKAGING | ECOPLAST/ MOLD-TEK PACKAGING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.1 | 35.5 | 51.0% | View Chart |
P/BV | x | 3.8 | 3.8 | 102.5% | View Chart |
Dividend Yield | % | 0.6 | 0.4 | 124.8% |
ECOPLAST MOLD-TEK PACKAGING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ECOPLAST Mar-24 |
MOLD-TEK PACKAGING Mar-24 |
ECOPLAST/ MOLD-TEK PACKAGING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 400 | 1,105 | 36.2% | |
Low | Rs | 76 | 741 | 10.3% | |
Sales per share (Unadj.) | Rs | 378.1 | 210.2 | 179.9% | |
Earnings per share (Unadj.) | Rs | 30.6 | 20.0 | 152.6% | |
Cash flow per share (Unadj.) | Rs | 38.9 | 31.6 | 122.9% | |
Dividends per share (Unadj.) | Rs | 3.00 | 3.00 | 100.0% | |
Avg Dividend yield | % | 1.3 | 0.3 | 387.9% | |
Book value per share (Unadj.) | Rs | 139.9 | 178.8 | 78.2% | |
Shares outstanding (eoy) | m | 3.00 | 33.23 | 9.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 4.4 | 14.3% | |
Avg P/E ratio | x | 7.8 | 46.1 | 16.9% | |
P/CF ratio (eoy) | x | 6.1 | 29.2 | 21.0% | |
Price / Book Value ratio | x | 1.7 | 5.2 | 33.0% | |
Dividend payout | % | 9.8 | 15.0 | 65.5% | |
Avg Mkt Cap | Rs m | 714 | 30,673 | 2.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 111 | 503 | 22.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,134 | 6,987 | 16.2% | |
Other income | Rs m | 20 | 13 | 152.3% | |
Total revenues | Rs m | 1,154 | 6,999 | 16.5% | |
Gross profit | Rs m | 130 | 1,333 | 9.7% | |
Depreciation | Rs m | 25 | 385 | 6.4% | |
Interest | Rs m | 3 | 75 | 4.5% | |
Profit before tax | Rs m | 121 | 886 | 13.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 30 | 220 | 13.4% | |
Profit after tax | Rs m | 92 | 666 | 13.8% | |
Gross profit margin | % | 11.4 | 19.1 | 59.9% | |
Effective tax rate | % | 24.4 | 24.9 | 98.2% | |
Net profit margin | % | 8.1 | 9.5 | 84.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 353 | 2,918 | 12.1% | |
Current liabilities | Rs m | 104 | 1,615 | 6.5% | |
Net working cap to sales | % | 21.9 | 18.6 | 117.5% | |
Current ratio | x | 3.4 | 1.8 | 187.0% | |
Inventory Days | Days | 7 | 31 | 23.0% | |
Debtors Days | Days | 34,269 | 711 | 4,819.5% | |
Net fixed assets | Rs m | 186 | 5,463 | 3.4% | |
Share capital | Rs m | 30 | 166 | 18.1% | |
"Free" reserves | Rs m | 390 | 5,777 | 6.7% | |
Net worth | Rs m | 420 | 5,943 | 7.1% | |
Long term debt | Rs m | 2 | 484 | 0.4% | |
Total assets | Rs m | 546 | 8,381 | 6.5% | |
Interest coverage | x | 37.1 | 12.8 | 289.7% | |
Debt to equity ratio | x | 0 | 0.1 | 5.0% | |
Sales to assets ratio | x | 2.1 | 0.8 | 249.1% | |
Return on assets | % | 17.4 | 8.8 | 196.9% | |
Return on equity | % | 21.9 | 11.2 | 195.1% | |
Return on capital | % | 29.6 | 15.0 | 197.9% | |
Exports to sales | % | 20.7 | 0.6 | 3,403.2% | |
Imports to sales | % | 20.1 | 11.1 | 181.7% | |
Exports (fob) | Rs m | 235 | 43 | 552.7% | |
Imports (cif) | Rs m | 228 | 773 | 29.5% | |
Fx inflow | Rs m | 235 | 43 | 552.7% | |
Fx outflow | Rs m | 228 | 773 | 29.5% | |
Net fx | Rs m | 7 | -731 | -1.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 127 | 788 | 16.1% | |
From Investments | Rs m | -34 | -1,429 | 2.4% | |
From Financial Activity | Rs m | -19 | 595 | -3.2% | |
Net Cashflow | Rs m | 74 | -46 | -161.3% |
Indian Promoters | % | 68.4 | 32.7 | 209.3% | |
Foreign collaborators | % | 0.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 36.8 | - | |
FIIs | % | 0.0 | 13.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 31.3 | 67.3 | 46.5% | |
Shareholders | 3,374 | 69,490 | 4.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.7 | - |
Compare ECOPLAST With: POLYPLEX CORPORATION COSMO FIRST EPL FINOLEX INDUSTRIES SHAILY ENG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ECOPLAST | Mold-Tek Packaging |
---|---|---|
1-Day | 6.60% | 1.74% |
1-Month | -5.06% | -1.57% |
1-Year | 100.00% | -21.92% |
3-Year CAGR | 97.82% | -0.93% |
5-Year CAGR | 42.69% | 19.08% |
* Compound Annual Growth Rate
Here are more details on the ECOPLAST share price and the Mold-Tek Packaging share price.
Moving on to shareholding structures...
The promoters of ECOPLAST hold a 68.7% stake in the company. In case of Mold-Tek Packaging the stake stands at 32.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ECOPLAST and the shareholding pattern of Mold-Tek Packaging.
Finally, a word on dividends...
In the most recent financial year, ECOPLAST paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 9.8%.
Mold-Tek Packaging paid Rs 3.0, and its dividend payout ratio stood at 15.0%.
You may visit here to review the dividend history of ECOPLAST, and the dividend history of Mold-Tek Packaging.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.