DWARIKESH SUGAR | RAJSHREE SUGAR | DWARIKESH SUGAR/ RAJSHREE SUGAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1,080.0 | 42.4 | - | View Chart |
P/BV | x | 1.3 | 0.8 | 178.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
DWARIKESH SUGAR RAJSHREE SUGAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DWARIKESH SUGAR Mar-24 |
RAJSHREE SUGAR Mar-24 |
DWARIKESH SUGAR/ RAJSHREE SUGAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 110 | 102 | 107.7% | |
Low | Rs | 68 | 36 | 186.7% | |
Sales per share (Unadj.) | Rs | 90.8 | 230.4 | 39.4% | |
Earnings per share (Unadj.) | Rs | 4.4 | 4.2 | 106.8% | |
Cash flow per share (Unadj.) | Rs | 7.2 | 11.3 | 64.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 43.7 | 79.9 | 54.6% | |
Shares outstanding (eoy) | m | 188.30 | 33.14 | 568.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.3 | 325.9% | |
Avg P/E ratio | x | 20.0 | 16.6 | 120.2% | |
P/CF ratio (eoy) | x | 12.3 | 6.1 | 200.7% | |
Price / Book Value ratio | x | 2.0 | 0.9 | 235.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 16,708 | 2,290 | 729.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,185 | 500 | 237.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 17,096 | 7,637 | 223.9% | |
Other income | Rs m | 117 | 127 | 91.7% | |
Total revenues | Rs m | 17,212 | 7,764 | 221.7% | |
Gross profit | Rs m | 2,049 | 557 | 367.9% | |
Depreciation | Rs m | 525 | 237 | 222.0% | |
Interest | Rs m | 201 | 237 | 84.8% | |
Profit before tax | Rs m | 1,440 | 211 | 683.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 605 | 73 | 828.0% | |
Profit after tax | Rs m | 835 | 138 | 607.0% | |
Gross profit margin | % | 12.0 | 7.3 | 164.3% | |
Effective tax rate | % | 42.0 | 34.7 | 121.1% | |
Net profit margin | % | 4.9 | 1.8 | 271.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,459 | 2,206 | 383.4% | |
Current liabilities | Rs m | 4,037 | 2,284 | 176.8% | |
Net working cap to sales | % | 25.9 | -1.0 | -2,556.7% | |
Current ratio | x | 2.1 | 1.0 | 216.9% | |
Inventory Days | Days | 23 | 2 | 1,478.7% | |
Debtors Days | Days | 76 | 146 | 52.0% | |
Net fixed assets | Rs m | 6,915 | 5,732 | 120.6% | |
Share capital | Rs m | 188 | 331 | 56.8% | |
"Free" reserves | Rs m | 8,033 | 2,318 | 346.5% | |
Net worth | Rs m | 8,221 | 2,649 | 310.3% | |
Long term debt | Rs m | 1,472 | 3,124 | 47.1% | |
Total assets | Rs m | 15,374 | 7,938 | 193.7% | |
Interest coverage | x | 8.2 | 1.9 | 431.9% | |
Debt to equity ratio | x | 0.2 | 1.2 | 15.2% | |
Sales to assets ratio | x | 1.1 | 1.0 | 115.6% | |
Return on assets | % | 6.7 | 4.7 | 142.8% | |
Return on equity | % | 10.2 | 5.2 | 195.6% | |
Return on capital | % | 16.9 | 7.8 | 218.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 134 | 386 | 34.7% | |
From Investments | Rs m | -407 | -32 | 1,257.1% | |
From Financial Activity | Rs m | 272 | -322 | -84.4% | |
Net Cashflow | Rs m | -1 | 31 | -3.3% |
Indian Promoters | % | 42.1 | 6.5 | 646.7% | |
Foreign collaborators | % | 0.0 | 34.2 | - | |
Indian inst/Mut Fund | % | 2.5 | 3.2 | 77.3% | |
FIIs | % | 2.3 | 0.3 | 796.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 57.9 | 59.3 | 97.6% | |
Shareholders | 195,455 | 32,660 | 598.5% | ||
Pledged promoter(s) holding | % | 0.0 | 100.0 | - |
Compare DWARIKESH SUGAR With: BAJAJ HIND. SUGAR BALRAMPUR CHINI DHAMPUR SUGAR MILLS SHREE RENUKA SUGARS TRIVENI ENGG
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Dwarikesh Sugar | Rajshree Sugar |
---|---|---|
1-Day | 1.46% | 4.59% |
1-Month | -7.23% | -6.75% |
1-Year | -33.64% | 14.69% |
3-Year CAGR | -3.96% | 36.55% |
5-Year CAGR | 20.08% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the Dwarikesh Sugar share price and the Rajshree Sugar share price.
Moving on to shareholding structures...
The promoters of Dwarikesh Sugar hold a 42.1% stake in the company. In case of Rajshree Sugar the stake stands at 40.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Dwarikesh Sugar and the shareholding pattern of Rajshree Sugar.
Finally, a word on dividends...
In the most recent financial year, Dwarikesh Sugar paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Rajshree Sugar paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Dwarikesh Sugar, and the dividend history of Rajshree Sugar.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.