Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DRILLCO METAL vs USHA MARTIN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DRILLCO METAL USHA MARTIN DRILLCO METAL/
USHA MARTIN
 
P/E (TTM) x 20.9 29.0 72.0% View Chart
P/BV x 3.6 5.0 72.2% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 DRILLCO METAL   USHA MARTIN
EQUITY SHARE DATA
    DRILLCO METAL
Mar-24
USHA MARTIN
Mar-24
DRILLCO METAL/
USHA MARTIN
5-Yr Chart
Click to enlarge
High Rs24380 6.2%   
Low Rs7205 3.6%   
Sales per share (Unadj.) Rs26.3105.8 24.8%  
Earnings per share (Unadj.) Rs0.613.9 4.2%  
Cash flow per share (Unadj.) Rs0.816.4 4.7%  
Dividends per share (Unadj.) Rs02.75 0.0%  
Avg Dividend yield %00.9 0.0%  
Book value per share (Unadj.) Rs4.078.1 5.2%  
Shares outstanding (eoy) m132.47304.74 43.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.62.8 21.3%   
Avg P/E ratio x26.821.0 127.4%  
P/CF ratio (eoy) x19.917.8 112.0%  
Price / Book Value ratio x3.83.7 102.7%  
Dividend payout %019.8 0.0%   
Avg Mkt Cap Rs m2,05089,160 2.3%   
No. of employees `000NANA-   
Total wages/salary Rs m404,276 0.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,48232,252 10.8%  
Other income Rs m31403 7.6%   
Total revenues Rs m3,51232,655 10.8%   
Gross profit Rs m1416,110 2.3%  
Depreciation Rs m26770 3.4%   
Interest Rs m66248 26.8%   
Profit before tax Rs m795,495 1.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21,254 0.2%   
Profit after tax Rs m774,241 1.8%  
Gross profit margin %4.018.9 21.3%  
Effective tax rate %2.522.8 11.1%   
Net profit margin %2.213.2 16.7%  
BALANCE SHEET DATA
Current assets Rs m1,02218,846 5.4%   
Current liabilities Rs m3507,194 4.9%   
Net working cap to sales %19.336.1 53.4%  
Current ratio x2.92.6 111.5%  
Inventory Days Days431 11.9%  
Debtors Days Days195610 31.9%  
Net fixed assets Rs m22915,941 1.4%   
Share capital Rs m110305 36.1%   
"Free" reserves Rs m42223,491 1.8%   
Net worth Rs m53323,797 2.2%   
Long term debt Rs m3342,002 16.7%   
Total assets Rs m1,25134,867 3.6%  
Interest coverage x2.223.2 9.4%   
Debt to equity ratio x0.60.1 744.2%  
Sales to assets ratio x2.80.9 300.9%   
Return on assets %11.412.9 88.7%  
Return on equity %14.417.8 80.6%  
Return on capital %16.722.3 75.1%  
Exports to sales %019.3 0.0%   
Imports to sales %85.13.5 2,400.7%   
Exports (fob) Rs mNA6,227 0.0%   
Imports (cif) Rs m2,9621,143 259.2%   
Fx inflow Rs m06,227 0.0%   
Fx outflow Rs m2,9621,143 259.2%   
Net fx Rs m-2,9625,085 -58.2%   
CASH FLOW
From Operations Rs m-914,438 -2.0%  
From Investments Rs m-19-2,879 0.7%  
From Financial Activity Rs m109-1,593 -6.8%  
Net Cashflow Rs m-2-4 46.8%  

Share Holding

Indian Promoters % 62.0 31.7 195.4%  
Foreign collaborators % 0.0 11.8 -  
Indian inst/Mut Fund % 0.1 21.9 0.2%  
FIIs % 0.0 14.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 38.0 56.5 67.4%  
Shareholders   15,230 111,193 13.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DRILLCO METAL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on DRILLCO MET. vs USHA MARTIN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DRILLCO MET. vs USHA MARTIN Share Price Performance

Period DRILLCO MET. USHA MARTIN S&P BSE CAPITAL GOODS
1-Day -1.42% -0.46% 2.36%
1-Month -0.27% -0.43% -1.89%
1-Year -23.21% 19.68% 38.17%
3-Year CAGR 26.22% 66.17% 34.10%
5-Year CAGR 29.44% 66.40% 30.63%

* Compound Annual Growth Rate

Here are more details on the DRILLCO MET. share price and the USHA MARTIN share price.

Moving on to shareholding structures...

The promoters of DRILLCO MET. hold a 62.0% stake in the company. In case of USHA MARTIN the stake stands at 43.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DRILLCO MET. and the shareholding pattern of USHA MARTIN.

Finally, a word on dividends...

In the most recent financial year, DRILLCO MET. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

USHA MARTIN paid Rs 2.8, and its dividend payout ratio stood at 19.8%.

You may visit here to review the dividend history of DRILLCO MET., and the dividend history of USHA MARTIN.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.